Question

In: Accounting

The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income...

The income statement, balance sheets, and additional information for Apple Inc are provided.

Apple Inc.

Income Statement
For the Year Ended December 31, 2018

Revenues

$2,800,000

Gain on sale of land

4,000

Total revenues

2,804,000

Expenses:

Cost of goods sold

1,900,000

Operating expenses

575,000

Depreciation expense

38,000

Interest expense

16,000

Income tax expense

63,000

Total expenses

2,592,000

Net Income

$212,000

Apple Inc. Balance Sheets
December 31

Assets

2018

2017

Current Assets:

     Cash

$182,000

$187,000

     Accounts receivable

83,000

95,000

     Inventory

121,000

138,000

     Prepaid rent

7,000

5,000

Long-Term Assets:

     Investment in stock

195,000

100,000

     Land

230,000

260,000

     Equipment

305,000

225,000

     Accumulated depreciation

(138,000)

(100,000)

Total Assets

$985,000

$910,000

Liabilities and Stockholders’ Equity

Current Liabilities:

     Accounts payable

$40,000

$58,000

     Interest payable

1,000

2,000

     Income tax payable

12,000

10,000

Long-Term Liabilities:

     Notes payable

285,000

205,000

Stockholders’ Equity:

     Common stock

350,000

350,000

     Retained earnings

297,000

285,000

Total Liabilities and Equity

$985,000

$910,000


Additional Information for 2018:
1. Purchase additional investment in stocks for $95,000.
2. Sell land costing $30,000 for $34,000 resulting in a $4,000 gain on sale of land.
3. Purchase $80,000 in equipment by borrowing $80,000 with a note payable due in three years. No cash is exchanged in the transaction.
4. The company declares and pays a cash dividend of $200,000.

Required: Prepare the statement of cash flows for Apple Inc. using the direct method. Disclose any noncash transactions in an accompanying footnote.

Solutions

Expert Solution


Related Solutions

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                  ...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                   GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020   Revenues:      Service revenue (clinic, racing, TEAM) $ 547,000              Sales revenue (MU watches) 122,000                Total revenues $ 669,000         Expenses:          Cost of goods sold (watches) 72,000                  Operating expenses 304,476                  Depreciation expense 52,000                  Interest expense 29,924                  Income tax expense 58,200                     Total expenses 516,600         Net income $ 152,400...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                  ...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                   GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020   Revenues:      Service revenue (clinic, racing, TEAM) $ 547,000              Sales revenue (MU watches) 122,000                Total revenues $ 669,000         Expenses:          Cost of goods sold (watches) 72,000                  Operating expenses 304,476                  Depreciation expense 52,000                  Interest expense 29,924                  Income tax expense 58,200                     Total expenses 516,600         Net income $ 152,400...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                  ...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.                   GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020   Revenues:      Service revenue (clinic, racing, TEAM) $ 555,000              Sales revenue (MU watches) 130,000                Total revenues $ 685,000         Expenses:          Cost of goods sold (watches) 76,000                  Operating expenses 304,876                  Depreciation expense 56,000                  Interest expense 30,324                  Income tax expense 60,600                     Total expenses 527,800         Net income $ 157,200...
The income statement, balance sheets, and additional information for Communication Accessories are provided.                         &
The income statement, balance sheets, and additional information for Communication Accessories are provided.                                        Communication Accessories                                                 Income Statement                               For the Year Ended December 31, 2021 Revenues $2,800,000 Gain on sale of land 4,000 Total revenues 2,804,000 Expenses: Cost of goods sold 1,900,000 Operating expenses 575,000 Depreciation expense 38,000 Interest expense 16,000 Income tax expense 63,000 Total expenses 2,592,000 Net Income $212,000                                        Communication Accessories                                                    Balance Sheets                                                     December 31 Assets 2021 2020 Current Assets:      Cash $182,000...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net revenues: $ 179,040 Expenses: Cost of goods sold $ 39,200 Operating expenses 59,940 Depreciation expense 18,300 Interest expense 8,530 Income tax expense 15,200 Total expenses 141,170 Net income $ 37,870 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021    Increase (I) or 2022 2021 Decrease (D) Assets Current assets: Cash...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2020 Revenues: Service revenue (clinic, racing, TEAM) $543,000 Sales revenue (MU watches) 118,000 Total revenues $661,000 Expenses: Cost of goods sold (watches) 70,000 Operating expenses 304,276 Depreciation expense 50,000 Interest expense 29,724 Income tax expense 57,000 Total expenses 511,000 Net income $150,000 GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 2020 2019...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net revenues: $ 195,920 Expenses: Cost of goods sold $ 40,000 Operating expenses 69,700 Depreciation expense 19,500 Interest expense 10,526 Income tax expense 16,000 Total expenses 155,726 Net income $ 40,194 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021    Increase (I) or 2022 2021 Decrease (D) Assets Current assets: Cash...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES,...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $ 3,586,000 Expenses: Cost of goods sold $ 2,400,000 Operating expenses 948,000 Depreciation expense 36,000 Loss on sale of land 8,900 Interest expense 19,500 Income tax expense 57,000 Total expenses 3,469,400 Net income $ 116,600 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: Cash $ 257,740 $ 219,420...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net revenues: $ 166,380 Expenses: Cost of goods sold $ 38,600 Operating expenses 52,620 Depreciation expense 17,400 Interest expense 7,034 Income tax expense 15,280 Total expenses 130,934 Net income $ 35,446 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021    Increase (I) or 2022 2021 Decrease (D) Assets Current assets: Cash...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES,...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $ 2,516,000 Expenses: Cost of goods sold $ 1,500,000 Operating expenses 768,000 Depreciation expense 18,000 Loss on sale of land 7,100 Interest expense 10,500 Income tax expense 39,000 Total expenses 2,342,600 Net income $ 173,400 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: Cash $ 145,460 $ 69,180...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT