In: Accounting
The income statement, balance sheets, and additional information for Apple Inc are provided.
|
Apple Inc. Income Statement |
||||
|
Revenues |
$2,800,000 |
|||
|
Gain on sale of land |
4,000 |
|||
|
Total revenues |
2,804,000 |
|||
|
Expenses: |
||||
|
Cost of goods sold |
1,900,000 |
|||
|
Operating expenses |
575,000 |
|||
|
Depreciation expense |
38,000 |
|||
|
Interest expense |
16,000 |
|||
|
Income tax expense |
63,000 |
|||
|
Total expenses |
2,592,000 |
|||
|
Net Income |
$212,000 |
|||
|
Apple Inc. Balance
Sheets |
||||
|
Assets |
2018 |
2017 |
||
|
Current Assets: |
||||
|
Cash |
$182,000 |
$187,000 |
||
|
Accounts receivable |
83,000 |
95,000 |
||
|
Inventory |
121,000 |
138,000 |
||
|
Prepaid rent |
7,000 |
5,000 |
||
|
Long-Term Assets: |
||||
|
Investment in stock |
195,000 |
100,000 |
||
|
Land |
230,000 |
260,000 |
||
|
Equipment |
305,000 |
225,000 |
||
|
Accumulated depreciation |
(138,000) |
(100,000) |
||
|
Total Assets |
$985,000 |
$910,000 |
||
|
Liabilities and Stockholders’ Equity |
||||
|
Current Liabilities: |
||||
|
Accounts payable |
$40,000 |
$58,000 |
||
|
Interest payable |
1,000 |
2,000 |
||
|
Income tax payable |
12,000 |
10,000 |
||
|
Long-Term Liabilities: |
||||
|
Notes payable |
285,000 |
205,000 |
||
|
Stockholders’ Equity: |
||||
|
Common stock |
350,000 |
350,000 |
||
|
Retained earnings |
297,000 |
285,000 |
||
|
Total Liabilities and Equity |
$985,000 |
$910,000 |
||
Additional Information for 2018:
1. Purchase additional investment in stocks for $95,000.
2. Sell land costing $30,000 for $34,000 resulting in a $4,000 gain
on sale of land.
3. Purchase $80,000 in equipment by borrowing $80,000 with a note
payable due in three years. No cash is exchanged in the
transaction.
4. The company declares and pays a cash dividend of $200,000.
Required: Prepare the statement of cash flows for Apple Inc. using
the direct method. Disclose any noncash
transactions in an accompanying footnote.