In: Finance
Create a Journal entry
11/1/18 | Dixie Iron Works, Inc. (the latest and greatest place to pump iron from Exam 1) is opening a new location and creating a new entity. | ||||||||||
The new location/entity will be called Dixie Iron Works II, LLC, and will primarily sell their special, patented nutritional supplement. | |||||||||||
This new business model will provide a larger customer base, as the supplement can be sold to other retailers as well as individuals. | |||||||||||
11/1/18 | Shareholders invest $100,000 in exchange for common stock in Dixie Iron Works II, LLC. | ||||||||||
11/1/18 | Pay $12,000 to register the patent on their specially forumlated nutritional supplement. | ||||||||||
Patents are amortized over 20 years. | |||||||||||
11/1/18 | Rent office space on a monthly contract. Pay $2,500 cash for November's rent. | ||||||||||
11/1/18 | Purchase a company vehicle for $15,000 cash. The vehicle will be used by Dixie Iron Works II, LLC | ||||||||||
for 2 years. At the end of the two years it is estimated that the vehicle will be worth $6,000. | |||||||||||
The vehicle will be depreciated using the straight-line depreciation method. | |||||||||||
11/5/18 | Purchase 2,000 units of Dixie Iron Works II's special created supplement from their supplier. | ||||||||||
The cost per unit is $21. | |||||||||||
The supplements are purchased on account, terms 5/10n30. | |||||||||||
The supplements are purchased FOB Shipping point, and ship on 11/5/18. | |||||||||||
11/10/18 | The supplements arrive at Dixie Iron Works II's location. | ||||||||||
11/11/18 | Dixie Iron Works II pays for the supplements in full. | ||||||||||
11/12/18 | Dixie Iron Works II pays $2,100 for shipping the supplement order. | ||||||||||
11/15/18 | 1,750 units of supplements are sold to The Summit Athletic Club for $36 each. | ||||||||||
The supplements are paid for at the time of sale. | |||||||||||
11/15/18 | Fearing a shortage of inventory, Dixie Iron Works II purchases an additional 1,000 supplements from their supplier. | ||||||||||
The cost per unit is $19, because they are purchased using cash, (same day shipping). | |||||||||||
11/16/18 | 50 units of supplements are returned to Dixie Iron Works II. | ||||||||||
The product is undamaged and can be resold. | |||||||||||
11/17/18 | 10 units of supplements are sold on account to a personal trainer for $40 each. | ||||||||||
Dixie Iron Works II uses the LIFO inventory cost method. | |||||||||||
11/20/18 | 1,100 units of supplements are sold to a local cross-fit gym for $35 each. | ||||||||||
The supplements are paid for at the time of the sale. | |||||||||||
Dixie Iron Works II uses the LIFO inventory cost method. | |||||||||||
11/30/18 | A physical inventory is conducted and only 185 units of inventory are on hand. | ||||||||||
11/30/18 | Someone claims to have became ill from one of Dixie Iron Works II's supplements. | ||||||||||
Brand image is hurt. The supplement's current market price drops to $15 per unit. | |||||||||||
Perform a LCM adjustment. | |||||||||||
11/30/18 | Dixie Iron Works II, LLC learns that the personal trainer who purchased 10 supplements won't be able | ||||||||||
to pay for his account in full. | |||||||||||
One half of his account is written off. | |||||||||||
11/30/18 | Record deprecation for the vehicle and amortization on the patent. | ||||||||||
11/30/18 | Dixie Iron Works II, LLC determines that 5% of all sales on account will be uncollectible. | ||||||||||
(Hint: ending Allowance account balance should be 5% of ending A/R balance). |
Date | Transaction | J/E | Dr/Cr | Amount Dr | Amount Cr |
11-01-2018 | Shareholders investment | Bank Account | Dr | 100000 | |
Equity Share Capital A/c | Cr | 100000 | |||
(Being amount invested by Shareholders) | |||||
11-01-2018 | Registration of Patent | Patent A/c | Dr | 12000 | |
Bank Account | Cr | 12000 | |||
(Amount paid toward Registration of Patent) | |||||
11-01-2018 | Rent paid | Rent Account | Dr | 2500 | |
Bank Account | Cr | 2500 | |||
(Being Rent paid for the month of November) | |||||
11-01-2018 | Purchase of Vehicle | Fixed Asset A/c | Dr | 15000 | |
Bank Account | Cr | 15000 | |||
(Being Vehicle purchased) | |||||
11-01-2018 | Purchase of material | Purchase A/c | Dr | 42000 | |
Sundry Creditor A/c | Cr | 42000 | |||
(Being material purchased 2000 Qty @ $21) | |||||
11-11-2018 | Payment of purchase of Material | Sundry Creditor A/c | Dr | 42000 | |
Bank Account | Cr | 42000 | |||
(Being payment made against purchase of material) | |||||
11-12-2018 | Shipping charges of material | Shipping Charges | Dr | 2100 | |
Bank Account | Cr | 2100 | |||
(Being shipping charges paid on purchase of material) | |||||
11/15/18 | Sale of Goods | Bank Account | Dr | 63000 | |
Sales Account | Cr | 63000 | |||
(Being goods sold in cash 1750 qty@$36 ) | |||||
11/15/18 | Purchase of Goods | Purchase A/c | Dr | 19000 | |
Bank Account | Cr | 19000 | |||
(Being goods purchased in cash 1000 qty @ $19) | |||||
11/16/18 | Sale Return | Sale Return a/c | Dr | 1800 | |
Bank Account | Cr | 1800 | |||
(Being sold goods returned by customers 50 qty @ 36) | |||||
11/17/18 | Sale of Goods | Sundry debtors a/c | Dr | 400 | |
Sales Account | Cr | 400 | |||
(Being goods sold on credit 10 aqty @ 40) | |||||
11/17/18 | Sale of Goods | Sundry debtors a/c | Dr | 38500 | |
Sales Account | Cr | 38500 | |||
(Being goods sold in cash 1100 qty @ 35) | |||||
11/30/18 | Loss due to shortage | Loss by theft A/c | Dr | 105 | |
Purchase A/c | Cr | 105 | |||
(Being 5 units lost due to theft Purchase=2000+1000 Add Sale return=50 Total 3050 Less-sales=1750+10+1100) Balance should be 190 Actual 185 , loss of 5 units) | |||||
11/30/18 | Loss Due to reduction of Sale price | Loss due to Reduction in recoverable price | Dr | 1110 | |
Purchase A/c | Cr | 1110 | |||
(Loss due to reduction is sale price i.e 185 X (21-15), As LIFO method is in effect oldest stock would be in balance) | |||||
11/30/18 | Bad Debts | Bad Debts a/c | Dr | 200 | |
Sundry debtors a/c | Cr | 200 | |||
(Being 50 % of goods sold become bad debt of personal trainer) | |||||
11/30/18 | Amortization of patent | Amortization A/c | Dr | 600 | |
Patent A/c | Cr | 600 | |||
(Amortization of Patent in 20 equal installment) | |||||
11/30/18 | Depreciation of Vehicle | Depreciation A/c | Dr | 4500 | |
Fixed Asset A/c | Cr | 4500 | |||
(Being Depreciation charged on Vehicle ) | |||||
11/30/18 | Provision for Bad Debt | Provision for bad debt a/c | Dr | 10 | |
Sales A/c | Cr | 10 | |||
(Being provision made for bad debts, only credit sale is balance of physical trainer i.e of sale of 400 $, Half of which has been written off as Bad Debt . Only 200 remains in balance 5% of this is 10 $ is provision of Bad Debts) | |||||