In: Accounting
Solomon Camps, Inc. leases the land on which it builds camp
sites. Solomon is considering opening a new site on land that
requires $5,400 of rental payment per month. The variable cost of
providing service is expected to be $8 per camper. The following
chart shows the number of campers Solomon expects for the first
year of operation of the new site:
Jan. | Feb. | Mar. | Apr. | May | June | July | Aug. | Sept. | Oct. | Nov. | Dec. | Total |
450 | 410 | 520 | 540 | 820 | 680 | 870 | 830 | 570 | 550 | 470 | 490 | 7,200 |
Required
Assuming that Solomon wants to earn $8 per camper, determine the price it should charge for a camp site in February and August.
Solution : Calculation of Selling price per camper if Solomon wants to earn $ 8 per camper in February :-
Target Profit per Camper = $ 8 per Camper
Expected Sales in February = 410 Campers
Target Profit = 410 Campers * $ 8 per Camper = $ 3280
Fixed Expenses (Rent ) = $ 5400
Therefore , Required Contribution Margin = Target Profit + Fixed expenses
= $ 3280 + 5400 = $ 8680
Variable Costs per Camper = $ 8
Total variable Costs = 410 Campers * $ 8 per Camper = $ 3280
Therefore , Required Sales = Total Variable Costs + Required Contribution Margin
= $ 3280 + $ 8680 = $ 11960
Required Selling price per unit = Required Sales / Expected No. of Sales
= $ 11960 / 410 Campers = $ 29.17 per Camper
Thus, Solomon should charge $ 29.17 per camper in order to earn $ 8 per camper in February.
Calculation of Selling price per camper if Solomon wants to earn $ 8 per camper in August :-
Target Profit per Camper = $ 8 per Camper
Expected Sales in August = 830 Campers
Target Profit = 830 Campers * $ 8 per Camper = $ 6640
Fixed Expenses (Rent ) = $ 5400
Therefore , Required Contribution Margin = Target Profit + Fixed expenses
= $ 6640 + 5400 = $ 12040
Variable Costs per Camper = $ 8
Total variable Costs = 830 Campers * $ 8 per Camper = $ 6640
Therefore , Required Sales = Total Variable Costs + Required Contribution Margin
= $ 6640 + $ 12040 = $ 18680
Required Selling price per unit = Required Sales / Expected No. of Sales
= $ 18680 / 830 Campers = $ 22.51 per Camper
Thus, Solomon should charge $ 22.51 per camper in order to earn $ 8 per camper in August.