In: Accounting
Hi-Tek Manufacturing Inc. makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown below: |
Hi-Tek Manufacturing Inc. Income Statement |
||
Sales | $ | 1,689,500 |
Cost of goods sold | 1,221,607 | |
Gross margin | 467,893 | |
Selling and administrative expenses | 620,000 | |
Net operating loss | $ | (152,107) |
Hi-Tek produced and sold 60,100 units of B300 at a price of $20 per unit and 12,500 units of T500 at a price of $39 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below: |
B300 | T500 | Total | ||||
Direct materials | $ | 400,900 | $ | 162,700 | $ | 563,600 |
Direct labor | $ | 120,400 | $ | 42,200 | 162,600 | |
Manufacturing overhead | 495,407 | |||||
Cost of goods sold | $ | 1,221,607 | ||||
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $54,000 and $105,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below: |
Manufacturing |
Activity |
||||
Activity Cost Pool (and Activity Measure) | Overhead | B300 | T500 | Total | |
Machining (machine-hours) | $ | 203,357 | 90,400 | 62,500 | 152,900 |
Setups (setup hours) | 130,050 | 79 | 210 | 289 | |
Product-sustaining (number of products) | 101,000 | 1 | 1 | 2 | |
Other (organization-sustaining costs) | 61,000 | NA | NA | NA | |
Total manufacturing overhead cost | $ | 495,407 | |||
Required |
1. |
Compute the product margins for the B300 and T500 under the company’s traditional costing system. (Round your intermediate calculations to 2 decimal places and final answer to the nearest whole dollars.) |
2. |
Compute the product margins for B300 and T500 under the activity-based costing system. (Negative product margins should be indicated by a minus sign. Round your intermediate calculations to 2 decimal places.) |
3. |
Prepare a quantitative comparison of the traditional and activity-based cost assignments. (Round your intermediate calculations to 2 decimal places and "Percentage" answer to 1 decimal place. (i.e. .1234 should be entered as 12.3) and other answers to nearest whole dollar amounts.) |