In: Accounting
Whispering Company is a multiproduct firm. Presented below is information concerning one of its products, the Hawkeye.
Date |
Transaction |
Quantity |
Price/Cost |
|||
1/1 | Beginning inventory | 2,100 | $16 | |||
2/4 | Purchase | 3,100 | 23 | |||
2/20 | Sale | 3,600 | 39 | |||
4/2 | Purchase | 4,100 | 30 | |||
11/4 | Sale | 3,300 | 43 |
Calculate average-cost per unit. (Round answer to 4 decimal places, e.g. 2.7613.)
Average-cost per unit |
$ |
Compute cost of goods sold, assuming Whispering uses: (Round average cost per unit to 4 decimal places, e.g. 2.7631 and final answers to 0 decimal places, e.g. 6,548.)
Cost of goods sold | ||||
(a) | Periodic system, FIFO cost flow |
$ |
||
(b) | Perpetual system, FIFO cost flow |
$ |
||
(c) | Periodic system, LIFO cost flow |
$ |
||
(d) | Perpetual system, LIFO cost flow |
$ |
||
(e) | Periodic system, weighted-average cost flow |
$ |
||
(f) | Perpetual system, moving-average cost flow |
$ |
Correct Answer:
Requirement 1:
Weighted Average Cost Per unit |
|
Average Cost |
$ 24.5054 |
Working:
Cost of Goods Available for sale |
|||
Units |
Cost per unit |
value |
|
Beginning Inventory |
2100 |
$ 16.00 |
$ 33,600.0 |
Purchases |
3100 |
$ 23.00 |
$ 71,300.0 |
Purchases |
4100 |
$ 30.00 |
$ 1,23,000.00 |
Total |
9300 |
$ 2,27,900.00 |
Weighted Average Cost Per unit |
|||
Units |
(A) |
9300 |
|
Total Cost |
(B) |
$ 2,27,900 |
|
Average Cost |
(C=B/A) |
$ 24.5054 |
Requirement 2:
Cost of Goods Sold |
||
A |
FIFO(Periodic inventory) |
$ 1,55,900 |
B |
FIFO(Perpetual Calculation |
$ 1,55,900 |
C |
LIFO(Periodic Calculation) |
$ 1,87,400 |
D |
LIFO (Perpetual Calculation) |
$ 1,78,300 |
E |
Weighted Average (periodic) |
$ 1,69,087 |
F |
Weighted Average (perpetual ) |
$ 1,62,520 |
working:
Note: Periodic and Perpetual are same in case of FIFO method.
FIFO |
|||||||
A |
Total Units Available for sale |
9300 |
$ 2,27,900 |
||||
Units Sold |
6900 |
||||||
Ending Inventory Units |
2400 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
2100 |
$ 16.00 |
$ 33,600.00 |
||||
3100 |
$ 23.00 |
$ 71,300 |
|||||
1700 |
$ 30.00 |
$ 51,000.00 |
|||||
B |
Cost of Goods Sold |
6900 |
units |
$ 1,55,900 |
|||
A-B |
Ending Inventory |
2400 |
units |
$ 72,000 |
|||
Periodic LIFO |
|||||||
A |
Total Units Available for sale |
9300 |
$ 2,27,900 |
||||
Units Sold |
6900 |
||||||
Ending Inventory Units |
2400 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
4100 |
$ 30.00 |
1,23,000.00 |
||||
2800 |
$ 23.00 |
64,400.00 |
|||||
B |
Cost of Goods Sold |
6900 |
units |
$ 1,87,400.00 |
|||
A-B |
Ending Inventory |
2400 |
units |
$ 40,500.00 |
|||
.
Perpetual LIFO |
|||||||
A |
Total Units Available for sale |
9300 |
$ 2,27,900 |
||||
Units Sold |
6900 |
||||||
Ending Inventory Units |
2400 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
3100 |
$ 23.00 |
71,300.00 |
||||
500 |
$ 16.00 |
8,000.00 |
|||||
3300 |
$ 30.00 |
99,000.00 |
|||||
B |
Cost of Goods Sold |
6900 |
units |
$ 1,78,300.00 |
|||
A-B |
Ending Inventory |
2400 |
units |
$ 49,600.00 |
Periodic Weighted Average |
|||||||
A |
Total Units Available for sale |
9300 |
$ 2,27,900.00 |
||||
Units Sold |
6900 |
||||||
Ending Inventory Units |
2400 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
6900 |
$ 24.5054 |
$ 1,69,087.26 |
||||
B |
Cost of Goods Sold |
6900 |
units |
$ 1,69,087.26 |
|||
A-B |
Ending Inventory |
2400 |
units |
$ 58,812.74 |
Moving average cost |
|||
Inventory balance |
Total cost |
Average cost for each units |
|
01-Jan |
$ 2,100.00 |
$ 33,600.00 |
$ 16.000 |
04-Feb |
$ 5,200.00 |
$ 1,04,900 |
$ 20.173 |
20-Feb |
$ 1,600.00 |
$ 32,276.92 |
$ 20.173 |
02-Apr |
$ 5,700.00 |
$ 1,55,277 |
$ 27.242 |
04-Nov |
$ 2,400.00 |
$ 65,379.76 |
$ 27.2416 |
Weighted Average |
|||||||
A |
Total Units Available for sale |
9300 |
$ 2,27,900.00 |
||||
Units Sold |
6900 |
||||||
Ending Inventory Units |
2400 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
3600 |
$ 20.1731 |
$ 72,623.16 |
||||
3300 |
$ 27.2416 |
$ 89,897.28 |
|||||
B |
Cost of Goods Sold |
6900 |
units |
$ 1,62,520.44 |
|||
A-B |
Ending Inventory |
2400 |
units |
$ 65,379.56 |
End of Answer.
Thanks