In: Accounting
Windsor Company is a multiproduct firm. Presented below is
information concerning one of its products, the Hawkeye.
|
Date |
Transaction |
Quantity |
Price/Cost |
|||
| 1/1 | Beginning inventory | 1,800 | $15 | |||
| 2/4 | Purchase | 2,800 | 22 | |||
| 2/20 | Sale | 3,300 | 37 | |||
| 4/2 | Purchase | 3,800 | 29 | |||
| 11/4 | Sale | 3,000 | 41 |
Calculate average-cost per unit. (Round answer to 4
decimal places, e.g. 2.7613.)
| Average-cost per unit |
:________ |
Compute Cost of Goods Sold:
|
cost of goods sold |
|
|
Periodic system, FIFO cost flow |
$ |
|
Perpetual system, FIFO Cost flow |
$ |
|
Periodic system, LIFO cost flow |
$ |
|
Perpetual system, LIFO cost flow |
$ |
|
Periodic system, Weighted Average cost flow |
$ |
|
Perpetual system, Weighted Average cost flow |
$ |
Average Cost per unit = $23.6667 per unit
| Cost of goods sold | |
| Periodic system, FIFO cost flow | $ 137,900 |
| Perpetual system, FIFO Cost flow | $ 137,900 |
| Periodic system, LIFO cost flow | $ 165,200 |
| Perpetual system, LIFO cost flow | $ 156,100 |
| Periodic system, Weighted Average cost flow | $ 149,100 |
| Perpetual system, Weighted Average cost flow | $ 143,118 |
Working
Periodic
| FIFO | Cost of Goods Available for Sale | Cost of Goods Sold | Inventory on hand | ||||||
| Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | 1800 | $ 15.00 | $ 27,000 | |||
| Purchases | |||||||||
| 2/4 | 2800 | $ 22.00 | $ 61,600 | 2800 | $ 22.00 | $ 61,600 | |||
| 4/2 | 3800 | $ 29.00 | $ 110,200 | 1700 | $ 29.00 | $ 49,300 | 2100 | $ 29.00 | $ 60,900 |
| Total | 8400 | $ 198,800 | 6300 | $ 137,900 | 2100 | $ 60,900 | |||
| LIFO | Cost of Goods Available for Sale | Cost of Goods Sold | Inventory on hand | ||||||
| Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | 1800 | $ 15.00 | $ 27,000 | |||
| Purchases | |||||||||
| 2/4 | 2800 | $ 22.00 | $ 61,600 | 2500 | $ 22.00 | $ 55,000 | 300 | $ 22.00 | $ 6,600 |
| 4/2 | 3800 | $ 29.00 | $ 110,200 | 3800 | $ 29.00 | $ 110,200 | |||
| Total | 8400 | $ 198,800 | 6300 | $ 165,200 | 2100 | $ 33,600 | |||
| Average Cost | Cost of Goods Available for Sale | Cost of Goods Sold | Inventory on hand | ||||||
| Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | ||||||
| Purchases | |||||||||
| 2/4 | 2800 | $ 22.00 | $ 61,600 | ||||||
| 4/2 | 3800 | $ 29.00 | $ 110,200 | ||||||
| Total | 8400 | $ 23.6667 | $ 198,800 | 6300 | $ 23.6667 | $ 149,100 | 2100 | $ 23.6667 | $ 49,700 |
Perpetual
| FIFO | Purchases | Cost of Goods Sold | Ending Balance | |||||||
| Date | Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| 1/1 | Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | ||||||
| 2/4 | Purchase | 2800 | $ 22.00 | $ 61,600 | 1800 | $ 15.00 | $ 27,000 | |||
| 2800 | $ 22.00 | $ 61,600 | ||||||||
| 2/20 | Sales | 1800 | $ 15.00 | $ 27,000 | ||||||
| 1500 | $ 22.00 | $ 33,000 | 1300 | $ 22.00 | $ 28,600 | |||||
| 4/2 | Purchase | 3800 | $ 29.00 | $ 110,200 | 1300 | $ 22.00 | $ 28,600 | |||
| 3800 | $ 29.00 | $ 110,200 | ||||||||
| 11/4 | Sales | 1300 | $ 22.00 | $ 28,600 | ||||||
| 1700 | $ 29.00 | $ 49,300 | 2100 | $ 29.00 | $ 60,900 | |||||
| Total | 6600 | $ 171,800 | 6300 | $ 137,900 | 2100 | $ 60,900 | ||||
| LIFO | Purchases | Cost of Goods Sold | Ending Balance | |||||||
| Date | Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| 1/1 | Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | ||||||
| 2/4 | Purchase | 2800 | $ 22.00 | $ 61,600 | 1800 | $ 15.00 | $ 27,000 | |||
| 2800 | $ 22.00 | $ 61,600 | ||||||||
| 2/20 | Sales | 2800 | $ 22.00 | $ 61,600 | 1300 | $ 15.00 | $ 19,500 | |||
| 500 | $ 15.00 | $ 7,500 | ||||||||
| 4/2 | Purchase | 3800 | $ 29.00 | $ 110,200 | 1300 | $ 15.00 | $ 19,500 | |||
| 3800 | $ 29.00 | $ 110,200 | ||||||||
| 11/4 | Sales | 3000 | $ 29.00 | $ 87,000 | 1300 | $ 15.00 | $ 19,500 | |||
| 800 | $ 29.00 | $ 23,200 | ||||||||
| Total | 6600 | $ 171,800 | 6300 | $ 156,100 | 2100 | $ 42,700 | ||||
| Average | Purchases | Cost of Goods Sold | Ending Balance | |||||||
| Date | Activity | Units | Unit Price | Amount | Units | Unit Price | Amount | Units | Unit Price | Amount |
| 1/1 | Beginning Inventory | 1800 | $ 15.00 | $ 27,000 | ||||||
| 2/4 | Purchase | 2800 | $ 22.00 | $ 61,600 | 4600 | $ 19.26 | $ 88,600 | |||
| 2/20 | Sales | 3300 | $ 19.26 | $ 63,558 | 1300 | $ 19.26 | $ 25,042 | |||
| 4/2 | Purchase | 3800 | $ 29.00 | $ 110,200 | 5100 | $ 26.52 | $ 135,242 | |||
| 11/4 | Sales | 3000 | $ 26.52 | $ 79,560 | 2100 | $ 26.52 | $ 55,682 | |||
| Total | 6600 | $ 171,800 | 6300 | $ 143,118 | 2100 | $ 55,682 | ||||