In: Accounting
Part 1:
1. Prepare the journal entries for each set of transaction data below.
2. Post the transactions in the ledger.
3. Extract the unadjusted trial balance as of January 31 of this current year.
Part 2:
For this section, prepare the following adjusted journal entries.
1. Record depreciation of $1,000 for equipment.
2. Accrue unpaid wages of $715.
3. Accrue unpaid utilities of $420.
Part 3:
1. Do an Adjusted Trial Balance as of January 31 of this year.
Submit your completed assessment before the end of Week 5.
Transaction data
Jonathan Swiss owns the Sports Watch Repairs Store. He provides the transactions
relating to the month of January this year.
January 2 Invested $10,000 cash as well as providing watch repair equipment with
a valuation of $4,800 (Hint: Treat watch repair equipment as part of
capital.)
January 4 Paid first month's rent of $900 cash
January 6 Received $2,500 cash for watch repairs
January 8 Purchased supplies on account from Sears for $500
January 9 Repaired a vintage watch on account for $1,500
January 9 Paid $575 cash for wages
January 12 Purchased watch repair equipment for $1,200 cash
January 13 Received $5,500 cash from watch repairs
January 16 Purchased equipment on account from Sears for $1,000
January 18 Paid $520 cash for advertising expense
January 20 Withdrew $750 cash for personal expenses
January 22 Received $950 cash on account for work done on January 9
January 23 Paid $475 cash for wages
January 26 Received $7,000 cash from watch repairs
January 27 Paid $850 cash on account for the January 16 transactions
January 30 Received $480 cash from repairs previously done on an antique
watch
Amount in $ | ||||||||
Date | General Journal | Debit | Credit | |||||
Jan-02 | Cash | 10000 | ||||||
Watch Repairs equipment | 4800 | |||||||
Jonathan Swiss, capital | 14800 | |||||||
To record the investment in Sports Watch Repairs Store | ||||||||
Jan-04 | Rent expense | 900 | ||||||
Cash | 900 | |||||||
To record the rent expense | ||||||||
Jan-06 | Cash | 2500 | ||||||
Revenue from services(Repairs) | 2500 | |||||||
To record the receipt for repairs | ||||||||
Jan-08 | Supplies | 500 | ||||||
Sears(Accounts Payable) | 500 | |||||||
To record the purchase of supplies on account | ||||||||
Jan-09 | Accounts Receivable | 1500 | ||||||
Revenue from services(Repairs) | 1500 | |||||||
To record the revenue from repairs on account | ||||||||
Jan-09 | Wages expense | 575 | ||||||
Cash | 575 | |||||||
To record the wage expense | ||||||||
Jan-12 | Watch Repair equipment | 1200 | ||||||
Cash | 1200 | |||||||
To record the purchase of Watch repairs Equipment | ||||||||
Jan-13 | Cash | 5500 | ||||||
Revenue from services(Repairs) | 5500 | |||||||
To record the receipt for repairs | ||||||||
Jan-16 | Watch Repair equipment | 1000 | ||||||
Sears(Accounts Payable) | 1000 | |||||||
To record the purchase of Watch repairs Equipment | ||||||||
Jan-18 | Advertising expense | 520 | ||||||
Cash | 520 | |||||||
To record the payment towards advertising expense | ||||||||
Jan-20 | Drawings, Jonathan Swiss | 750 | ||||||
Cash | 750 | |||||||
To record the withdrawls for personal expenses | ||||||||
Jan-22 | Cash | 950 | ||||||
Accounts receivable | 950 | |||||||
To record the receipt from customer | ||||||||
Jan-23 | Wages expense | 475 | ||||||
Cash | 475 | |||||||
To record the wage expense | ||||||||
Jan-26 | Cash | 7000 | ||||||
Revenue from services(Repairs) | 7000 | |||||||
To record the receipt for repairs | ||||||||
Jan-27 | Sears(Accounts Payable) | 850 | ||||||
Cash | 850 | |||||||
To record the payment to sears for purchase of equipment | ||||||||
Jan-30 | Cash | 480 | ||||||
Accounts Receivable | 480 | |||||||
To record the receipt from customer | ||||||||
Part 2 | ||||||||
Jan-31 | Depreciation | 1000 | ||||||
Accumulated depreication | 1000 | |||||||
To recordthe depreciation for the month | ||||||||
Jan-31 | Wages expenses | 715 | ||||||
Unpaid wages | 715 | |||||||
To record the unpaid wage expense | ||||||||
Jan-31 | Utility expense | 420 | ||||||
Unpaid utilities | 420 | |||||||
To record the upaid utility expense | ||||||||
Cash | Debit | Credit | Balance | |||||
Jonathan Swiss, Capital | 10000 | 10000 | ||||||
Rent expense | 900 | 9100 | ||||||
Revenue from services(repairs) | 2500 | 11600 | ||||||
Wages expense | 575 | 11025 | ||||||
Watch repair equipment | 1200 | 9825 | ||||||
Revenue from services(repairs) | 5500 | 15325 | ||||||
Advertising expense | 520 | 14805 | ||||||
Jonathan Swiss, Drawings | 750 | 14055 | ||||||
Accounts receivable | 950 | 15005 | ||||||
Wages expense | 475 | 14530 | ||||||
Revenue from services(repairs) | 7000 | 21530 | ||||||
Accounts Payable(Sears) | 850 | 20680 | ||||||
Accounts receivable | 480 | 21160 | ||||||
Ending Balance | 21160 | |||||||
Accounts receivable | Debit | Credit | Balance | |||||
Revenue from services(repairs) | 1500 | 1500 | ||||||
Cash | 950 | 550 | ||||||
Cash | 480 | 70 | ||||||
Ending Balance | 70 | |||||||
Supplies | Debit | Credit | Balance | |||||
Accounts Payable(Sears) | 500 | 500 | ||||||
Ending Balance | 500 | |||||||
Watch Repairs equipment | Debit | Credit | Balance | |||||
Jonathan Swiss, Capital | 4800 | 4800 | ||||||
Cash | 1200 | 6000 | ||||||
Accounts Payable(Sears) | 1000 | 7000 | ||||||
Ending Balance | 7000 | |||||||
Accumulated depreciation on equipment | Debit | Credit | Balance | |||||
Depreciation on equipment | 1000 | 1000 | ||||||
Ending Balance | 1000 | |||||||
Accounts Payable(Sears) | Debit | Credit | Balance | |||||
supplies | 500 | 500 | ||||||
Watch repair equipment | 1000 | 1500 | ||||||
Cash | 850 | 650 | ||||||
Ending Balance | 650 | |||||||
Unpaid wages | Debit | Credit | Balance | |||||
Wages expense | 715 | 715 | ||||||
Ending Balance | 715 | |||||||
Unpaid utilities | Debit | Credit | Balance | |||||
Utility expense | 420 | 420 | ||||||
Ending Balance | 420 | |||||||
Jonathan Swiss, Capital | Debit | Credit | Balance | |||||
Cash | 10000 | 10000 | ||||||
Watch repair equipment | 4800 | 14800 | ||||||
Ending Balance | 14800 | |||||||
Jonathan Swiss, Drawings | Debit | Credit | Balance | |||||
Cash | 750 | 750 | ||||||
Ending Balance | 750 | |||||||
Revenue from services(Repairs) | Debit | Credit | Balance | |||||
Cash | 2500 | 2500 | ||||||
Accounts Receivable | 1500 | 4000 | ||||||
Cash | 5500 | 9500 | ||||||
Cash | 7000 | 16500 | ||||||
Ending Balance | 16500 | |||||||
Advertising expense | Debit | Credit | Balance | |||||
Cash | 520 | 520 | ||||||
Ending Balance | 520 | |||||||
Wages expense | Debit | Credit | Balance | |||||
Cash | 575 | 575 | ||||||
Cash | 475 | 1050 | ||||||
unpaid wages | 715 | 1765 | ||||||
Ending Balance | 1765 | |||||||
Rent expense | Debit | Credit | Balance | |||||
Cash | 900 | 900 | ||||||
Ending Balance | 900 | |||||||
Utility expense | Debit | Credit | Balance | |||||
Unpaid untilities | 420 | 420 | ||||||
Ending Balance | 420 | |||||||
Depreciation | Debit | Credit | Balance | |||||
Accumulated depreciation on equipment | 1000 | 1000 | ||||||
Ending Balance | 1000 | |||||||
Unadjusted and adjusted trial balance | ||||||||
Unadjusted Trial Balance | Adjustment | Adjusted Trial balance | ||||||
Accounts title | Debit | Credit | Debit | Credit | Debit | Credit | ||
Cash | 21160 | 21160 | 0 | |||||
Accounts Receivable | 70 | 70 | 0 | |||||
Supplies | 500 | 500 | 0 | |||||
Watch repair equipment | 7000 | 7000 | 0 | |||||
Accumulated depreciation on equipment | 1000 | 0 | 1000 | |||||
Accounts Payable | 650 | 0 | 650 | |||||
Unpaid wages | 715 | 0 | 715 | |||||
Unpaid Utilities | 420 | 0 | 420 | |||||
Jonathan Swiss, Capital | 14800 | 0 | 14800 | |||||
Jonathan Swiss, Drawings | 750 | 750 | 0 | |||||
Revenue from services(Repairs) | 16500 | 0 | 16500 | |||||
Advertising expense | 520 | 520 | 0 | |||||
Rent expense | 900 | 900 | 0 | |||||
Wages expense | 1050 | 715 | 1765 | 0 | ||||
Utility expense | 420 | 420 | 0 | |||||
Depreciation expense | 1000 | 1000 | 0 | |||||
Total | 31950 | 31950 | 2135 | 2135 | 34085 | 34085 | ||