In: Finance
Prepare journal entries for these transactions for Year 1 and Year 2 and post them to T-accounts. lines 1 through 19
[The following information applies to the questions displayed below.]
Sun Corporation received a charter that authorized the issuance of 119,000 shares of $6 par common stock and 18,000 shares of $75 par, 6 percent cumulative preferred stock. Sun Corporation completed the following transactions during its first two years of operation:
Year 1
1.Jan. 5 Sold 17,850 shares of the $6 par common stock for $8 per share.
2. Jan 12 Sold 1,800 shares of the 6 percent preferred stock for $85 per share.
3. Apr. 5 Sold 23,800 shares of the $6 par common stock for $10 per share.
4. & 5. (record cash revenue earned & record payment for operating expenses) Dec. 31 During the year, earned $301,400 in cash revenue and paid $241,600 for cash operating expenses.
6. Dec 31 Declared the cash dividend on the outstanding shares of preferred stock for Year 1. The dividend will be paid on February 15 to stockholders of record on January 10, Year 2.
7, 8 & 9. (Record closing entry for service revenue, operating expenses & dividends) Dec 31 Closed the revenue, expense, and dividend accounts to the retained earnings account.
Year 2
10. Feb. 15 Paid the cash dividend declared on December 31, Year 1.
11. Mar. 3 Sold 2,700 shares of the $75 par preferred stock for $95 per share.
12. May 5 Purchased 500 shares of the common stock as treasury stock at $12 per share.
13 & 14. (record cash revenue earned & record payment for operating expenses)Dec. 31 During the year, earned $254,900 in cash revenues and paid $179,600 for cash operating expenses.
15. Dec 31 Declared the annual dividend on the preferred stock and a $0.50 per share dividend on the common stock.
16, 17 & 18 (Record closing entry for revenue accounts, operating expenses & dividends) Dec 31 Closed revenue, expense, and dividend accounts to the retained earnings account.
19. Post all transactions to T-accounts
Date | Account Title | Debit | Credit |
Year 1 | |||
1-Jan | Cash(17850*8) | 142800 | |
Common stock(17850*6) | 107100 | ||
APIC-Common stock(17850*2) | 35700 | ||
12-Jan | Cash(1800*85) | 153000 | |
6% Cumulative Preferred stock(1800*75) | 135000 | ||
APIC-Preferred stock(1800*10) | 18000 | ||
Apr. 5 | Cash(23800*10) | 238000 | |
Common stock(23800*6) | 142800 | ||
APIC-Common stock(23800*4) | 95200 | ||
31-Dec | Cash | 301400 | |
Service Revenues | 301400 | ||
Operating Expenses | 241600 | ||
Cash | 241600 | ||
Preferred dividends | 8100 | ||
Preferred dividends payable | 8100 | ||
(6%*135000) | |||
7,8& 9 | |||
Service Revenues | 301400 | ||
Retained earnings | 51700 | ||
Operating Expenses | 241600 | ||
Preferred dividends | 8100 | ||
Year 2 | |||
15-Feb | Preferred dividends payable | 8100 | |
Cash | 8100 | ||
11-Mar | Cash(2700*95) | 256500 | |
6% Cumulative Preferred stock(2700*75) | 202500 | ||
APIC-Preferred stock(2700*20) | 54000 | ||
5-May | Treasury stock | 6000 | |
Cash(500*12) | 6000 | ||
31-Dec | Cash | 254900 | |
Service Revenues | 254900 | ||
Operating Expenses | 179600 | ||
Cash | 179600 | ||
Preferred dividends(135000*6%) | 8100 | ||
Preferred dividends payable | 8100 | ||
Common stock dividends | 20575 | ||
Common stock dividends payable | 20575 | ||
(17850+23800-500)*0.50 | |||
Service Revenues | 254900 | ||
Retained earnings | 46625 | ||
Operating Expenses | 179600 | ||
Preferred dividends | 8100 | ||
Common stock dividends | 20575 | ||
2374975 | 2374975 |
LEDGER ACCOUNTS | Net led. Bal. | ||||
Date | Account Title | Debit | Credit | Debit | Credit |
12-Jan | 6% Cumulative Preferred stock(1800*75) | 135000 | |||
11-Mar | 6% Cumulative Preferred stock(2700*75) | 202500 | 337500 | ||
1-Jan | APIC-Common stock(17850*2) | 35700 | |||
Apr. 5 | APIC-Common stock(23800*4) | 95200 | 130900 | ||
12-Jan | APIC-Preferred stock(1800*10) | 18000 | |||
11-Mar | APIC-Preferred stock(2700*20) | 54000 | 72000 | ||
31-Dec | Cash | 301400 | |||
31-Dec | Cash | 241600 | |||
15-Feb | Cash | 8100 | |||
31-Dec | Cash | 254900 | |||
31-Dec | Cash | 179600 | |||
1-Jan | Cash(17850*8) | 142800 | |||
12-Jan | Cash(1800*85) | 153000 | |||
Apr. 5 | Cash(23800*10) | 238000 | |||
11-Mar | Cash(2700*95) | 256500 | |||
5-May | Cash(500*12) | 6000 | 911300 | ||
31-Dec | Common stock dividends | 20575 | |||
31-Dec | Common stock dividends | 20575 | 0 | ||
31-Dec | Common stock dividends payable | 20575 | 20575 | ||
1-Jan | Common stock(17850*6) | 107100 | |||
Apr. 5 | Common stock(23800*6) | 142800 | 249900 | ||
31-Dec | Operating Expenses | 241600 | |||
7,8& 9 | Operating Expenses | 241600 | |||
31-Dec | Operating Expenses | 179600 | |||
31-Dec | Operating Expenses | 179600 | 0 | ||
31-Dec | Preferred dividends | 8100 | |||
7,8& 9 | Preferred dividends | 8100 | |||
31-Dec | Preferred dividends | 8100 | |||
31-Dec | Preferred dividends(135000*6%) | 8100 | 0 | ||
31-Dec | Preferred dividends payable | 8100 | |||
15-Feb | Preferred dividends payable | 8100 | |||
31-Dec | Preferred dividends payable | 8100 | 8100 | ||
7,8& 9 | Retained earnings | 51700 | |||
31-Dec | Retained earnings | 46625 | 98325 | ||
31-Dec | Service Revenues | 301400 | |||
7,8& 9 | Service Revenues | 301400 | |||
31-Dec | Service Revenues | 254900 | |||
31-Dec | Service Revenues | 254900 | 0 | ||
5-May | Treasury stock | 6000 | 6000 | ||
2374975 | 2374975 | 917300 | 917300 |
List of Balances | Debit | Credit |
Cash | 911300 | |
6% Cumulative Preferred stock | 337500 | |
APIC-Preferred stock | 72000 | |
Common stock | 249900 | |
APIC-Common stock | 130900 | |
Treasury stock | 6000 | |
Preferred dividends payable | 8100 | |
Common stock dividends payable | 20575 | |
Retained earnings | 98325 | |
Total | 917300 | 917300 |