Question

In: Finance

Suppose that Caterpillar Incorporated is considering a new line of construction graders. To launch the new...

Suppose that Caterpillar Incorporated is considering a new line of construction graders. To launch the new product, Caterpillar will have to invest $200.00 million. The target capital structure for Caterpillar is 45.00% debt and 55.00% equity (market values).

The CFO for the company believes that new debt can be issued with an 8.00% annual coupon rate. After reviewing the company’s beta, the CFO also believes that common stockholders require a 15.00% return for the new investment.

The company projects an annual after-tax cash flow of $65.00 million for the new project. The company has a marginal tax rate of 35.00%, and expects to run the project for 10.00 years.

What is the NPV for the project?(express in millions)

Solutions

Expert Solution

Net present value is equal to present value of cash inflow less present value of cash outflow
Calculation of Weighted average cost of capital to be used at discount rate to calculate NPV
After tax cost of debt is 8%*(1-0.35) 5.20%
WACC Weight of equity*Cost of equity + Weight of debt*Cost of debt
WACC (0.55*0.15)+(0.45*0.052)
WACC 10.59%
Calculation of net present value
Year Cash flow Discount factor @ 10.59% Present Value (Cash inflow*Discount factor)
0 -200 1.00000 1/(1.1059^0) -200.000
1 65 0.90424 1/(1.1059^1) 58.776
2 65 0.81765 1/(1.1059^2) 53.147
3 65 0.73935 1/(1.1059^3) 48.058
4 65 0.66855 1/(1.1059^4) 43.456
5 65 0.60453 1/(1.1059^5) 39.295
6 65 0.54664 1/(1.1059^6) 35.532
7 65 0.49430 1/(1.1059^7) 32.129
8 65 0.44696 1/(1.1059^8) 29.053
9 65 0.40416 1/(1.1059^9) 26.271
10 65 0.36546 1/(1.1059^10) 23.755
NPV 189.471
The net present value of the project is $189.471 million

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

Red Incorporated wants to add a new product line. Red Incorporated is a decentralized wholesaler with...
Red Incorporated wants to add a new product line. Red Incorporated is a decentralized wholesaler with five independent divisions. The divisions are evaluated on the basis of return on investment (ROI), with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the Office Products Division for 2019 are presented below:                         Sales $10,000,000 Variable Expenses     6,000,000 Fixed Expenses     3,200,000 Divisional Assets     4,000,000 Red had an overall ROI of 15% last year...
The manager for a growing firm is considering the launch of a new product. If the...
The manager for a growing firm is considering the launch of a new product. If the product goes directly to market, there is a 60 percent chance of success. For $176,000, the manager can conduct a focus group that will increase the product’s chance of success to 75 percent. Alternatively, the manager has the option to pay a consulting firm $391,000 to research the market and refine the product. The consulting firm successfully launches new products 90 percent of the...
The manager for a growing firm is considering the launch of a new product. If the...
The manager for a growing firm is considering the launch of a new product. If the product goes directly to market, there is a 50 percent chance of success. For $184,000, the manager can conduct a focus group that will increase the product’s chance of success to 65 percent. Alternatively, the manager has the option to pay a consulting firm $399,000 to research the market and refine the product. The consulting firm successfully launches new products 80 percent of the...
The manager for a growing firm is considering the launch of a new product. If the...
The manager for a growing firm is considering the launch of a new product. If the product goes directly to market, there is a 50 percent chance of success. For $181,000 the manager can conduct a focus group that will increase the product’s chance of success to 65 percent. Alternatively, the manager has the option to pay a consulting firm $396,000 to research the market and refine the product. The consulting firm successfully launches new products 80 percent of the...
Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement...
Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement dated January 1, 2017, that calls for Caterpillar to lease a front-end loader to Sterling beginning January 1, 2017. The terms and provisions of the lease agreement, and other pertinent data, are as follows. • The term of the lease is five years. The lease agreement is non-cancelable, requiring equal rental payments at the beginning of each year (annuity-due basis). • The loader has...
2. Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease...
2. Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement dated January 1, 2017, that calls for Caterpillar to lease a front-end loader to Sterling beginning January 1, 2017. The terms and provisions of the lease agreement, and other pertinent data, are as follows. • The term of the lease is five years. The lease agreement is non-cancelable, requiring equal rental payments at the beginning of each year (annuity-due basis). • The loader...
Illustration: Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease...
Illustration: Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement dated January 1, Year 7, that calls for Caterpillar to lease a front-end loader to Sterling beginning January 1, Year 7. The terms and provisions of the lease agreement, and other pertinent data, are as follows. •The term of the lease is five years. The lease agreement is noncancelable, requiring equal rental payments of $25,981.62 at the beginning of each year (annuity-due basis)....
Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement...
Caterpillar Financial Services Corp. (a subsidiary of Caterpillar) and Sterling Construction Corp. sign a lease agreement dated January 1, 2017, that calls for Caterpillar to lease a front-end loader to Sterling beginning January 1, 2017. The terms and provisions of the lease agreement, and other pertinent data, are as follows. • The term of the lease is five years. The lease agreement is non-cancelable, requiring equal rental payments at the beginning of each year (annuity-due basis). • The loader has...
Spit Curl, the group manager for UpperCrust hairspray is about to launch a new line of...
Spit Curl, the group manager for UpperCrust hairspray is about to launch a new line of hairspray called HelmetHead, designed to appeal to a more cost conscious consumer. Both brands are chemically identical, the real difference is price. HelmetHead is to be test marketed in Des Moines because buyers there fit the user profile. Spit has developed the following information: Current UpperCrust shelf price                       $3.50 per can             Proposed HelmetHead shelf price                  $2.50 per can             Can and applicator...
If Company XYZ plans to launch a new production line, and in year 1, will have...
If Company XYZ plans to launch a new production line, and in year 1, will have sales revenue                     $10,000,000, operating cost is 70% of the sales revenue, depreciation is $2,000,000, and tax rate                   is 40%, what is the Company’s projected cash flow in year 1?                                                             b. If the Company’s launch of the new production line will cause the exit of an existing production line               that can generate $1,000,000 operating income before tax, how much will be the Company’s           projected...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT