In: Accounting
Red Incorporated wants to add a new product line. Red Incorporated is a decentralized wholesaler with five independent divisions. The divisions are evaluated on the basis of return on investment (ROI), with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the Office Products Division for 2019 are presented below:
Sales |
$10,000,000 |
Variable Expenses |
6,000,000 |
Fixed Expenses |
3,200,000 |
Divisional Assets |
4,000,000 |
Red had an overall ROI of 15% last year (considering all divisions). The Office Products Division has an opportunity to add a new product line that will require an additional investment in Divisional Assets of $1,000,000. Alex Thomsen is Operations Manager of the Office Products Division. The cost and revenue of the new product line are forecast to be:
Sales |
$2,000,000 |
Variable Expenses |
60% of sales |
Fixed Expenses |
$640,000 |
Please answer the following:
Opearting Results for 2019 | ||||||
Sales | $10,000,000 | |||||
Less: | ||||||
Variable Expenses | 6000000 | |||||
Fixed Expenses | 3200000 | 9200000 | ||||
Net Income | $800,000 | |||||
Assets | 4000000 | |||||
ROI | 20 | % | ||||
Overall ROI | 15% | |||||
New Product Line | ||||||
Sales | $2,000,000 | |||||
Less: | ||||||
Variable Expenses | $1,200,000 | |||||
Fixed Expenses | 640000 | 1840000 | ||||
Net Income | $160,000 | |||||
Assets | 1000000 | |||||
ROI | 16 | % | ||||
Summary | ROI % | |||||
Office Product | 20 | |||||
Overall | 15 | |||||
New Line | 16 | |||||
1 | If I were Alex, then we will not accept this new product line. | |||||
Reason is my division ROI is 20% where as new product line | ||||||
gives only 16% ROI which will bring down ROI for my division | ||||||
so we will not accept new product line. | ||||||
2 | Senior Management is anxious to have this new project because | |||||
this product is having higher ROI than overall ROI of the divisions. | ||||||
It will be beneficial for the company to have higher ROI product line so that | ||||||
overall ROI increases. | ||||||
3 | We will show to board of directors that New product line is having more | |||||
ROI % than existing overall ROI of the company. New line will give us | ||||||
16% ROI whereas currently total ROI average is 15% only. Further It is | ||||||
far ahead from minimum required rate of return of 12%. | ||||||
So It will be beneficial for company to accept new product line to increase | ||||||
overall ROI | ||||||