Question

In: Finance

2. Initial Outlay -$5,000 Year 1 $3,000 Year 2 $3,500 Year 3 $3,200 Year 4 $2,800...

2. Initial Outlay -$5,000 Year 1 $3,000 Year 2 $3,500 Year 3 $3,200 Year 4 $2,800 Year 5 $2,500

a. What is the PI if the discount rate is 20%? Round to the second decimal place. Type only numbers without any unit ($, %, etc.)

b. What is the NPV if the discount rate is 20%? Round to the second decimal place. Type only numbers without any unit ($, %, etc.) If there are multiple answers, then type NA.

c. What is the IRR if the discount rate is 20%? Answer in the percent format. Round to the hundredth decimal place. Type only numbers without any unit ($, %, etc.)

d. What is the EAA if the discount rate is 20%? Round to the penny. Type only numbers without any unit ($, %, etc.)

Solutions

Expert Solution

Hello Sir/ Mam

Given that:

(a)

Time Amount PVF PV
0 -$5,000.00 1.000000 -$5,000.00
1 $3,000.00 0.833333 $2,500.00
2 $3,500.00 0.694444 $2,430.56
3 $3,200.00 0.578704 $1,851.85
4 $2,800.00 0.482253 $1,350.31
5 $2,500.00 0.401878 $1,004.69
PVCI $9,137.41
PI 1.8275

(b)

Time Amount PVF PV
0 -$5,000.00 1.000000 -$5,000.00
1 $3,000.00 0.833333 $2,500.00
2 $3,500.00 0.694444 $2,430.56
3 $3,200.00 0.578704 $1,851.85
4 $2,800.00 0.482253 $1,350.31
5 $2,500.00 0.401878 $1,004.69
NPV $4,137.41

(c)

Time Amount
0 -$5,000.00
1 $3,000.00
2 $3,500.00
3 $3,200.00
4 $2,800.00
5 $2,500.00
IRR 55.23%

(d)

I hope this solves your doubt.

Do give a thumbs up if you find this helpful.


Related Solutions

You deposit $3,000, $4,000, and $5,000 respectively at the end of years 1, 2, and 3...
You deposit $3,000, $4,000, and $5,000 respectively at the end of years 1, 2, and 3 from today in an account that offers 15% interest. How much your savings will be worth in three years? Instead of three annual instalments, what single amount deposited today will get you to the same target. (5 + 5)
Project 1 Project 2 Initial Year 1 $ 35,000 $ 35,000 Year 2 5,000 16,000 Year...
Project 1 Project 2 Initial Year 1 $ 35,000 $ 35,000 Year 2 5,000 16,000 Year 3 16,000 23,000 Year 4 22,000 12,000 Year 5 (3,600) 11,600 Estimated scrap value 5,000 5,000 Cost of capital 14% Calculate: Payback period Average rate of return on initial investment Net present value
2. A project will produce cash inflows of $3,200 a year for 4 years with a...
2. A project will produce cash inflows of $3,200 a year for 4 years with a final cash inflow of $5,700 in year 5. The project's initial cost is $9,500. What is the net present value of this project if the required rate of return is 16 percent? Please show all work preferably with the formulas, not just the grid. Thank you
Year Cash Flow 0 –$ 8,300 1 2,100 2 3,000 3 2,300 4 1,700 What is...
Year Cash Flow 0 –$ 8,300 1 2,100 2 3,000 3 2,300 4 1,700 What is the payback period for the set of cash flows given above? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32. Bronco, Inc., imposes a payback cutoff of three years for its international investment projects. Year Cash Flow (A) Cash Flow (B) 0 –$ 35,000 –$ 45,000 1 12,000 11,000 2 17,000 13,000 3 14,000 16,000 4 9,000 255,000...
Year Cash Flow 0 −$8,600           1 5,700           2 3,200           3 5,700      &nb
Year Cash Flow 0 −$8,600           1 5,700           2 3,200           3 5,700              Required : (a) What is the profitability index for the cashflows if the relevant discount rate is 10 percent? (Click to select)  $1.45  $1.408  $1.338  $1.478  $1.366    (b) What is the profitability index for the cashflows if the relevant discount rate is 14 percent? (Click to select)  $1.249  $1.381  $1.315  $1.355  $1.276    (c) What is the profitability index for the cashflows if the relevant discount rate is 24 percent? (Click to select)  1.158  1.068  1.18  1.124  1.09
Year Cash Flow 0 −$7,800           1 4,300           2 5,200           3 3,200      &nb
Year Cash Flow 0 −$7,800           1 4,300           2 5,200           3 3,200              a. What is the profitability index for the cash flows if the relevant discount rate is 8 percent?    b. What is the profitability index for the cash flows if the relevant discount rate is 16 percent?    c. What is the profitability index for the cash flows if the relevant discount rate is 25 percent?
Suppose that you will receive $5,000 in year 1, $5,000 in year 2, $5,000 in year...
Suppose that you will receive $5,000 in year 1, $5,000 in year 2, $5,000 in year 3 and $7,000 in year 5. And somehow you know that the present value for the whole cash stream is $23,071.30. At a 7% discount rate, the cash flow received in year 4 will be ــــــــــــــــــــــــــــ. Select one: a. $6,500 b. $7,200 c. $7,000 d. $6,800
Suppose that you will receive $5,000 in year 1, $5,000 in year 2, $5,000 in year...
Suppose that you will receive $5,000 in year 1, $5,000 in year 2, $5,000 in year 3 and $7,000 in year 5. And somehow you know that the present value for the whole cash stream is $23,071.30. At a 7% discount rate, the cash flow received in year 4 will be ــــــــــــــــــــــــــــ. Select one: a. $7,000 b. $7,200 c. $6,500 d. $6,800
Initial Investment: (250,000) Year 1: 60k Year 2: 70k Year 3: 80k Year 4: ? Year...
Initial Investment: (250,000) Year 1: 60k Year 2: 70k Year 3: 80k Year 4: ? Year 5: 100k NPV: 19,068.30 Discount rate of 9% How would you find cash flows for year 4? Would you just take the PV of the other years? Could you solve this with a financial calculator?
An initial cash outlay of $1.4 million is made for a project. In Year 1, the...
An initial cash outlay of $1.4 million is made for a project. In Year 1, the expected annual cash flow is $900,000. In Years 2–5 the expected annual cash flow is $1,000,000, and in Year 6, the expected annual cash flow is $1.3 million. A cost of capital of 15% is used. The IRR (internal rate of return) is ??? Please show work/calculation using Texas Calculator. No excel.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT