In: Finance
Year | Cash Flow |
0 | −$8,600 |
1 | 5,700 |
2 | 3,200 |
3 | 5,700 |
Required : |
(a) | What is the profitability index for the cashflows if the relevant discount rate is 10 percent? |
(Click to select) $1.45 $1.408 $1.338 $1.478 $1.366 |
(b) | What is the profitability index for the cashflows if the relevant discount rate is 14 percent? |
(Click to select) $1.249 $1.381 $1.315 $1.355 $1.276 |
(c) | What is the profitability index for the cashflows if the relevant discount rate is 24 percent? |
(Click to select) 1.158 1.068 1.18 1.124 1.09 |
Ans : Profitability Index measures the ratio of Present value of
Future Cash flows to Initial Cost of Investment. It is also called
as Profit Investment Ratio or Value Investment Ratio.
It is calculated as : Present Value of Cash Inflows /
Present Value of Cash Outflows
a) If Discount Rate is 10%
Year | Cash InFlow | Present Value Factor @ 10% | Present Value of Cash InFlows |
1 | $5,700 | 0.9091 | $5,181.87 |
2 | $3,200 | 0.8264 | $2644.48 |
3 | $5,700 | 0.7513 | $4,282.41 |
Total | $12,108.76 |
Profitability Index = $12,108.76 / $8,600 = 1.408
b) If Discount Rate is 14%
Year | Cash InFlow | Present Value Factor @ 14% | Present Value of Cash InFlows |
1 | $5,700 | 0.8772 | $5,000.04 |
2 | $3,200 | 0.7695 | $2,462.4 |
3 | $5,700 | 0.6750 | $3,847.50 |
Total | $11,309.94 |
Profitability Index = $11,309.94 / $8,600 = 1.315
c) If Discount Rate is 24%
Year | Cash InFlow | Present Value Factor @ 24% | Present Value of Cash InFlows |
1 | $5,700 | 0.8065 | $4,597.05 |
2 | $3,200 | 0.6504 | $2,081.28 |
3 | $5,700 | 0.5245 | $2,989.65 |
Total | $9,667.98 |
Profitability Index = $9,667.98 / $8,600 = 1.124
Ans : Profitiabality Index
At 10% = 1.408
At 14% = 1.315
At 24% = 1.124