Question

In: Finance

1.Todd Corp. manufactures train components. On January 1, 2011, management provided the following forecast of income...

1.Todd Corp. manufactures train components. On January 1, 2011, management provided the following forecast of income for the next five years:

Year

Forecasted

Net Income

2011

$53,576

2012

$65,853

2013

$77,985

2014

$88,646

2015

$97,672

Thomas' common shareholders' equity was $422,174 on January 1, 2011. The firm does notexpect to pay a dividend during the 2011-2015 period. Thomas' cost of equity capital is 11 percent.

Required:

Compute the value of Todd Company on January 1, 2011, using the residual income valuation model and the half year convention. T. Harp, the CEO of Todd, expects net income to grow at a rate of 6 percent annually after 2015.

*Use excel cell reference

Solutions

Expert Solution


Related Solutions

Howard Corp. sponsors a defined-benefit pension plan for its employees. On January 1, 2011, the following...
Howard Corp. sponsors a defined-benefit pension plan for its employees. On January 1, 2011, the following balances related to this plan. Plan assets (market-related value) $450,000 Projected benefit obligation 600,000 Pension asset/liability 150,000 Cr. Prior service cost 75,000 OCI – Loss 65,000 As a result of the operation of the plan during 2011, the actuary provided the following additional data at December 31, 2011. Service cost for 2011 $ 75,000 Settlement rate 7% Actual return on plan assets in 2011...
Jet Corp. acquired all of the outstanding shares of Nittle Inc. on January 1, 2011, for...
Jet Corp. acquired all of the outstanding shares of Nittle Inc. on January 1, 2011, for $644,000 in cash. Of this price, $42,000 was attributed to equipment with a ten-year remaining useful life. Goodwill of $56,000 had also been identified. Jet applied the partial equity method so that income would be accrued each period based solely on the earnings reported by the subsidiary. On January 1, 2014, Jet reported $280,000 in bonds outstanding with a book value of $263,200. Nittle...
Jet Corp. acquired all of the outstanding shares of Nittle Inc. on January 1, 2011, for...
Jet Corp. acquired all of the outstanding shares of Nittle Inc. on January 1, 2011, for $644,000 in cash. Of this price, $42,000 was attributed to equipment with a ten-year remaining useful life. Goodwill of $56,000 had also been identified. Jet applied the partial equity method so that income would be accrued each period based solely on the earnings reported by the subsidiary. On January 1, 2014, Jet reported $280,000 in bonds outstanding with a book value of $263,200. Nittle...
On January 1, 2019 Lindsay Inc. provided consulting services( NOT CASH ) to Hamler Corp. in...
On January 1, 2019 Lindsay Inc. provided consulting services( NOT CASH ) to Hamler Corp. in return for a 2 year, zero interest note. Hamler Corp will pay Lindsay Inc. $20,000 when the note matures on December 31, 2020. The interest rate on similar notes is 6%. Complete the following amortization table related to Lindsay’s Notes Receivable. Date Cash Received Interest Revenue Disc/Prem Amortized Carrying Amount 1-Jan Please prepare the necessary journal entries for Lindsay Inc. in 2019 and 2020.
Robin Corp. provided the following GAAP incomestatement. The functional income statement for sales of 20,000...
Robin Corp. provided the following GAAP income statement. The functional income statement for sales of 20,000 pairs of sunglasses (sales px $50 each) is provided below:Sales                                                                                         $1,000,000COGS                                                                                                           Variable manufacturing                                    $525,000Fixed manufacturing                                           210,000     735,000Gross profit                                                                                  265,000Sell & Adm.Variable selling/administrative                        $50,000Fixed selling/administrative                                40,000       90,000Op. inc.                                                                                     $ 175,000Prepare a contribution margin income statement including percentages and unit costs for 21,000 unitsAssume Robin sold 1,000 more units. By how much would operating income increase?Assume Robin’s sales decreased $1,000, how much would operating income decrease
Assume today is the beginning of year 2011, i.e., January 1, 2011. Company ABC is a...
Assume today is the beginning of year 2011, i.e., January 1, 2011. Company ABC is a hi-tech start-up company that had total after tax earnings of $ 2 million in 2010. Of these, $500,000 were paid out as a dividend to shareholders on December 31, 2010, and the remaining dividends are invested to finance future growth. Company ABC has a total number of 1,000,000 shares outstanding so that the dividend per share is $0.5. ABC’s earnings will grow at a...
On January 1, 2020, the balance in Todd Co's "Prepaid Insurance" account was $3,600. At the...
On January 1, 2020, the balance in Todd Co's "Prepaid Insurance" account was $3,600. At the December 31 year end, the balance was $1,200. In Todd's Cash Flow Statement for the year ended 12/31/2020, the net $2,400 net decrease will be A Subtracted from Net Income in determining net cash provided by operating activities B Reported as a cash inflow from financing activities C Reported as a cash outflow from financing activities D Added to Net Income in determining net...
Part A: Below are some of the components for Prufrock Corp. income statement for the year...
Part A: Below are some of the components for Prufrock Corp. income statement for the year ending December 31st, 2016. Use the values to fill in the income statement and calculate the net income. All values are given in millions of dollars and there may be more lines provided than needed. (6 points)  Sales = $70,000  Tax Rate = 34%  Depreciation = $16,000  Interest Paid = $450  Cost of Goods Sold = $35,000 Part B:...
Problem 1 On January 2, 20x8, the Todd Company acquired a truck with a list price...
Problem 1 On January 2, 20x8, the Todd Company acquired a truck with a list price of $400,000. The Todd Company's incremental borrowing rate is 8% (imputed rate). Assume that the truck manufacturer is offering Todd the following terms (each situation is independent). For each of the terms, prepare the journal entries for the life of the note. Assume a December 31 year end. Todd company is a publicly accountable company. a) Todd Company has to make equal annual payments...
Journalize the following transactions for Genie Corp. A. Genie Corp began operations January 1, 2013 by...
Journalize the following transactions for Genie Corp. A. Genie Corp began operations January 1, 2013 by selling 30,000 shares of Common Stock. Stock had a par value of $10. Proceeds from the sale were $1,000,000. The company's charter authorizes the issuance of 100,000 shares of Common Stock. They are not authorized to issue Preferred Stock. B.Genie Corp's Board of Directors declared a $1/share dividend on Common Stock on November 24, 2013. C. The date of record is December 28, 2013....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT