In: Accounting
On January 1, 2019 Lindsay Inc. provided consulting services( NOT CASH ) to Hamler Corp. in return for a 2 year, zero interest note. Hamler Corp will pay Lindsay Inc. $20,000 when the note matures on December 31, 2020. The interest rate on similar notes is 6%. Complete the following amortization table related to Lindsay’s Notes Receivable. |
||||||
Date |
Cash Received |
Interest Revenue |
Disc/Prem Amortized |
Carrying Amount |
||
1-Jan |
||||||
Please prepare the necessary journal entries for Lindsay Inc. in 2019 and 2020.
Present Value of $20,000 receivable after two year from 01-01-2019. | |||||
= | $20,0000/(1.06)(1.06) | ||||
= | $ 17,799.93 | ||||
Date | Cash Received/ PV of Notes Receivable | Opening Balance | Interest Revenue |
Disc/Premium Amortized |
Carrying Amount |
01-01-2019 | 17799.93 | 0.00 | 0.00 | 0.00 | 0.00 |
31-12-2019 | 0.00 | 0.00 | 1068.00 | 0.00 | 18867.93 |
31-12-2020 | 0.00 | 18867.93 | 1132.07 | 0.00 | 20000.00 |
Journal Entry for the above transaction is as under
Accounts |
Debit ( In TL.000) |
Credit ( In TL. ) |
|
01-01-2019 | Notes Receivable A/C Dr | 17,799.93 | |
Consulting Income | 17,799.93 | ||
(Being Income and Notes Receivable recognised) | |||
31-12-2019 | Notes Receivable A/C Dr | 1068.00 | |
To Interest Income | 1,068 | ||
(Being Interest Income recognised for the year 2019) | |||
31-12-2019 | Interest Income A/c Dr | 1,068 | |
To Profit & Loss A/c | 1,068 | ||
( Being Interest Income charged in Profit and Loss A/c ) | |||
31-12-2020 | Notes Receivable A/C Dr | 1,132.07 | |
To Interest Income | 1,132.07 | ||
(Being Interest Income recognised for the year 2020) | |||
31-12-2020 | Interest Income A/c Dr | 1,132.07 | |
To Profit & Loss A/c | 1,132.07 | ||
( Being Interest Income charged in Profit and Loss A/c ) | |||
31-12-2020 | Cash A/c Dr | 20,000 | |
To Notes Receivable | 20,000 | ||
( Being Cash received on Maturity of Notes) | |||