In: Accounting
Ellen Industries has a defined benefit pension plan. At December 31, 2017, Ellen received the following information:
| ($ in 000s) | 2017 | 2018 | 
| Beginning Balance | Beginning Balance | |
| PBO | (360) | (429) | 
| Plan Assets | 240 | 300 | 
| Prior Service Cost - AOCI or OCI | 200 | 165 | 
| Accum. Benefit Oblig.(ABO) | (300) | (360) | 
| Net Loss-AOCI | 100.6 | 100 | 
At the end of 2017, Ellen contributed $60 thousand to the pension fund and benefit payments of $27 thousand were made to retirees. The expected rate of return on plan assets was 11%, and the actuary's discount rate is 10%. There were no changes in actuarial estimates and assumptions regarding the PBO.
What is Havana's 2017 actuarial gain or loss on plan assets?
a. $0.
b. $26.4 thousand gain.
c. $27 thousand loss.
d. $0.6 thousand gain.
| Solution: | |||||
| Answer is d. $0.6 thousand gain. | |||||
| Working Notes: | |||||
| Havana's 2017 actuarial gain or loss on plan assets = Actual return on plan assets - Expected return on plan assets | |||||
| =$27- $26.40 | |||||
| =$0.60 | |||||
| Expected return on plan assets = Plan assets in 2017 x expected rate of return on plan assets | |||||
| =240 x 11% | |||||
| =$26.4 | |||||
| Actual return on plan assets | |||||
| let Actual return on plan assets = A | |||||
| Plan assets | |||||
| Beginning balance 2017 | 240 | [plan assets in 2017] | |||
| Add: Actual return | A | ||||
| Add: Cash contribution | 60 | ||||
| Less: Retire benefits | ($27) | ||||
| Ending balance 2017 | 300 | [plan assets in 2018] | |||
| Now from above calculation we get | |||||
| Beginning balance 2017 + Actual return + Cash contribution - Retire benefits = Ending balance 2017 | |||||
| 240+A+60-27=300 | |||||
| Actual return (A) = 300+27-60-240 | |||||
| Actual return (A)=27 | |||||
| Please feel free to ask if anything about above solution in comment section of the question. | |||||