In: Finance
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 9 percent, and that the maximum allowable payback and discounted payback statistics for the project are 2.0 and 3.0 years, respectively.
Time: | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash flow: | –$7,100 | $1,100 | $2,300 | $1,500 | $1,500 | $1,300 | $1,100 |
Use the PI decision rule to evaluate this project. (Do not round intermediate calculations and round your final answer to 2 decimal places.)
PI=_____
Calculation of profitability Index (PI) of the project | |||||||
Profitability Index = Present value of future cash inflows / Initial Investment | |||||||
PI rule states that , if PI is greater than 1 then accept the project otherwise not. | |||||||
Present value of future cash inflows | |||||||
Year | Cash flow | Discount Factor @ 9% | Present Value | ||||
1 | $1,100.00 | 0.91743 | $1,009.17 | ||||
2 | $2,300.00 | 0.84168 | $1,935.86 | ||||
3 | $1,500.00 | 0.77218 | $1,158.28 | ||||
4 | $1,500.00 | 0.70843 | $1,062.64 | ||||
5 | $1,300.00 | 0.64993 | $844.91 | ||||
6 | $1,100.00 | 0.59627 | $655.89 | ||||
Present value of future cash inflows | $6,666.76 | ||||||
Profitability Index = $6666.76 / $7100 | |||||||
Profitability Index = 0.94 | |||||||
PI is less than 1 , hence project should not be accepted. | |||||||