In: Accounting
"That’s Great! Not only did our salespeople do a good job in meeting the sales budget this year, but our production people did a good job controlling costs as well," said Kimberly Donn, president of Potter Company. "Our $18,300 overall manufacturing cost variance is only 1.2% of the $1,536,000 budgeted cost of products made during the year. That's well within the 3% parameter set by management for acceptable variances. It looks like everyone will be in line for a bonus this year."
The company produces and sells a single product. The budgeted cost per product is as follows:
Direct materials, 2 feet at $8.45 per foot |
$16.90 |
Direct labor, 1.4 direct labor hours at $16 per DLH |
22.40 |
Variable OH, 1.4 direct labor hours at $2.50 per DLH |
3.50 |
Fixed OH, 1.4 direct labor hours at $6 per DLH |
8.40 |
Standard cost per unit |
$51.20 |
The following additional information is available for the year just completed:
The company manufactured 30,000 units of product during the year
A total of 64,000 feet of material was purchased during the year at a cost of $8.55 per All of this material was used to manufacture the 30,000 units. There were no beginning or ending inventories for the year.
The company worked 43,500 direct labor hours during the year at a direct labor cost of $15.80 per
Overhead is applied to costs on the basis of budgeted direct-labor Data relating to manufacturing overhead costs follow:
Denominator activity level (DLH) |
35,000 |
Budgeted fixed OH (from the flexible budget) |
$210,000 |
Actual variable overhead costs incurred |
$108,000 |
Actual fixed overhead costs incurred |
$211,800 |
Requirements (show your work for partial credit):
Compute the direct materials price and efficiency variances for the year
Compute the direct labor price and efficiency variances for the year
Compute the variable overhead spending and efficiency variances for the year
Compute the fixed overhead spending and production-volume variances for the year
Total the variances you have computed, and compare the net amount with the $18,300 mentioned by Donn. Do you agree that bonuses should be given to everyone for good cost control during the year? Explain.
Computation of Direct Material Price & Quantity Variance | ||||
Direct Material Price Price variance | (SP-AP)AQ | (8.45-8.55)*64000 | ($6,400) | Unfavourable |
Direc Material Quantity Variance | (SQ-AQ)SP | (60000-64000)*8.45 | ($33,800) | Unfavourable |
Computation of Direct Labour Rate & Efficiency Variance | ||||
Direct Labour Rate variance | (SR-AR)*AH | (16-15.8)*43500 | $8,700 | Favourable |
Direct Labour Efficiency Variance | (SH-AH)SR | (42000-43500)*16 | ($24,000) | Un Favourable |
Computation of variable Overhead Rate & Efficiency & Spending Variance | ||||
Direct Variable Overhead Rate Variance | ( SP-AP)*AH | (2.5-2.48)*43500 | $870 | Favourable |
Direct Variable Overhead Efficiency Variance | (SH-AH)SP | (42000-43500)*2.5 | ($3,750) | Un Favourable |
Direct Variable Overhead Spending Variance | Price variance+ Quantity Variance | ($2,880) | Un Favourable | |
Computation of Fixed Overhead Rate & Volume & Spending Variance | ||||
Direct Fixed Overhead Rate Variance | Budgeted OH- Actual OH | 210000-211800 | ($1,800) | Un Favourable |
Direct Fixed Overhead Volume Variance | Standard Rate applied on standard Hour for actual Qty- Budgeted OH | (42000*6)-210000 | $42,000 | Favourable |
Direct Fixed Overhead Spending Variance | Price variance+ Quantity Variance | $40,200 | Favourable | |
Statement Showing Total Variance | ||||
Direct Material Price Price variance | ($6,400) | Unfavourable | ||
Direc Material Quantity Variance | ($33,800) | Unfavourable | ||
Direct Labour Rate variance | $8,700 | Favourable | ||
Direct Labour Efficiency Variance | ($24,000) | Un Favourable | ||
Direct Variable Overhead Rate Variance | $870 | Favourable | ||
Direct Variable Overhead Efficiency Variance | ($3,750) | Un Favourable | ||
Direct Variable Overhead Spending Variance | ($2,880) | Un Favourable | ||
Direct Fixed Overhead Rate Variance | ($1,800) | Un Favourable | ||
Direct Fixed Overhead Volume Variance | $42,000 | Favourable | ||
Direct Fixed Overhead Spending Variance | $40,200 | Favourable | ||
Variance amount was not correctly computed and Bonus should not be given due Material Variance is unfavorable. Bonus can be given only to Labour Cost and Manager related to this If Above solution, fullfill your requirement, please mark like as appreciation. |