In: Accounting
Padmanabhan, Inc. manufactures two products in its production facility. Estimated production details for each product for the coming year are as follows:
Product X1 |
Product GB 12 |
X1 - Estimated production – 1,200 units |
GB 12- Estimated production – 800 units |
X1 - Unit raw materials cost -$300.00 per unit |
GB 12 -Unit raw materials cost -$200.00 per unit |
X1 - Unit direct labor - 4 hours per unit at $12 per hour |
GB 12 -Unit direct labor - 4 hours per unit at $12 per hour |
X1- 1 machine hour for each unit of X1 |
GB -12 - 4 machine hours for each unit of GB 12 |
Estimated total overhead is $308,000 per year. Overhead costs are machinery depreciation and the costs of the maintenance department that is primarily engaged in calibrating, adjusting, repairing, and maintaining the highly automated production machinery.
Product X1 and Product GB12 are about the same size and weight and require the same amount of direct labor so Padmanabhan currently allocates overhead on a per unit of production basis. That is, the estimated overhead costs are divided by the total number of products produced to get the overhead allocated to each one. Currently, product GB12 has a lower reported unit cost than product X1, is priced less, and is marketed as an “economy” product. Competitors seem to be unable to match the selling price of Product GB12, but Product X1 is competing with several comparable products that are priced lower. Padmanabhan is therefore planning to expand its marketing and production efforts for Product GB12.
Calculate the total unit cost of each product as Padmanabhan is currently doing it. For example, the current cost for raw materials per unit is $300 for Product X1. (Type inside the table cells)
Product X1 Costs (each) |
Product GB12 costs (each) |
|
Raw Material |
$300 |
|
Direct Labor |
||
Overhead |
||
Total Unit Cost |
a. Show how you computed unit overhead costs under the current process.
<Type your response Here>
b. Comment on Padmanabhan’s current process for allocating overhead.
<Type your response Here>
c. Based on the description of the manufacturing process, would you recommend any changes to the way Padmanabhan currently allocates overhead? Why? If so, recompute unit cost and be sure to show the computations and allocation process you would recommend for manufacturing overhead.
<Type your response Here>
Product X1 Costs (each) |
Product GB12 costs (each) |
|
Raw Material |
$300 |
|
Direct Labor |
||
Overhead |
||
Total Unit Cost |
d. Show how you are computing overhead below.
<Type your response Here>
e. Does your computation and analysis explain the competitive pressures Padmanabhan has been facing? How?
Calculation of total unit cost as per current process
particulars | product x1(per unit cost) | product GB12 (per unit cost) |
Raw material | $300 | $200 |
Direct labour | $48 | $48 |
Overhead | $154 | $154 |
Total unit costs | $502 | $402 |
a. overhead per unit cost = Total overhead /
(unit of X1 + unit of GB12)
= $308000/(1200unit + 800unit)
=$154
b. since the overhead cost are mostly pertaining to the use and maintance of machince and allocation of overhead cost should be on the basis of machine hour rather than current per unit model therefore current process of allocating overhead cost is completly wrong more over it resulted mis pricing of the product in the market due to this current process of allocation of overhead.
c. On the basis of discription of manufacturing process it is advised that the overhead should be allocated on the basis of machine hour this will reflect better way of per unit cost computation therefore final price of the product will be better
Re-computation of per unit cost
particulars | product x1(per unit cost) | product GB12 (per unit cost) |
Raw material | $300 | $200 |
Direct labour | $48 | $48 |
Overhead | $70 | $280 |
Total unit cost | $418 | $528 |
d. computation of overhead on the basis of machine hour
Overhead per machine hour = $308000 / (1200unit x 1hour for each
unit + 800unit x 4hour for each unit)
=$308000 / 4400hours
= $70 per hour
e. It is correct the computation shows the competitve pressure on padmanabhan has been bear due to the mis pricing of the product. padmanabhan previously computed wrong cost of GB12 as $402 instead of $528 per unit. it is priced lower than the competition and the competition unable to match the price of GB12 other product of x1 it also computed wrong cost as $502 instead of $418 per unit which made product x1 at the higher price resulting in x1 competiting with several priced products in the market