In: Accounting
This exercise will deal with the costing of a product using a predetermined overhead rate and Activity Based Costing (ABC). Please note the different results from using the different methods.
The Sample Company wants to compare the results from the use of a predetermined overhead rate versus Activity Based Costing (ABC). The following are the estimated costs:
Estimated manufacturing overhead | $1,000,000.00 | ||||
Estimated direct labor hours (DLH) | 40,000 | ||||
Predetermined overhead rate (per DLH) | $25.00 | ||||
Mono-Relay | Bi-Relay | ||||
Time to make one unit (hours) | 0.75 | 1 | |||
Estimated units produced | 40,000 | 10,000 | |||
Estimated total DLH | 30,000 | 10,000 | |||
Direct materials cost per unit | $35.00 | $48.00 | |||
Direct labor cost per unit (at $12 per DLH) | $9.00 | $12.00 | |||
Estimated Overhead | Expected Activity | ||||
Maintaining parts inventory | $180,000.00 | 225 | |||
Processing purchase orders | $90,000.00 | 1000 | |||
Quality control | $230,000.00 | 5750 | |||
Machine-related | $500,000.00 | 10,000 | |||
Total estimated overhead | $1,000,000.00 | ||||
Expected Activity Mono-relay | Expected Activity Bi-Relay | Total Activity | |||
Maintaining parts inventory | 75 | 150 | 225 | ||
Processing purchase orders | 800 | 200 | 1,000 | ||
Quality control | 2,500 | 3,250 | 5,750 | ||
Machine related | 4,000 | 6,000 | 10,000 |
Compute the direct material, direct labor, overhead and total unit cost using the following:
Requirement 1 | |||
Unit cost using predetermined overhead rate | |||
Mono-Relay | Bi-Relay | ||
Direct Material | 35.00 | 48.00 | |
Direct labor | 9.00 | 12.00 | |
Manufacturing overheads | 18.75 | 25.00 | |
(0.75*25) | (1*25) | ||
Unit product cost | 62.75 | 85.00 | |
Requirement 2 | |||
Unit cost using Activity based costing | |||
Computation of activity rates | |||
Activity cost pools | Estimated over head costs | Expected cost driver activity | Activity rate |
Maintaining Parts Inventory | 1,80,000 | 225 | 800.00 |
(180,000/225) | |||
Processing purchase orders | 90,000 | 1,000 | 90.00 |
90,000/1000 | |||
Quality control | 2,30,000 | 5,750 | 40.00 |
(230,000/5,750) | |||
Machine -related | 5,00,000 | 10,000 | 50.00 |
(500,000/10,000) | |||
* Activity rate = Activity cost / Cost driver activity | |||
Requirement b | |||
Mono-Relay | Bi-Relay | ||
Total direct Materials costs | 1400000 | 480000 | |
Total direct labor costs | 360000 | 120000 | |
Manufacturing overhead costs: | |||
Maintaining Parts Inventory | 60000 | 120000 | |
(75*800) | (150*800) | ||
Processing purchase orders | 72000 | 18000 | |
(800*90) | (200*90) | ||
Quality control | 100000 | 130000 | |
(2500*40) | (3250*40) | ||
Machine -related | 200000 | 300000 | |
(4000*50) | (6000*50) | ||
Total Costs | 2192000 | 1168000 | |
Units produced | 40000 | 10000 | |
Unit Cost | 54.80 | 116.80 |