In: Accounting
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr).
January 1, 2017 | December 31, 2017 | |||||
Accounts payable | (4,000 | ) | (13,500 | ) | ||
Accounts receivable | 39,000 | 89,000 | ||||
Accumulated depreciation—buildings | (30,000 | ) | (35,000 | ) | ||
Accumulated depreciation—equipment | 0 | (6,000 | ) | |||
Bonds payable—due 2020 | (60,000 | ) | (60,000 | ) | ||
Buildings | 119,000 | 97,500 | ||||
Cash | 45,000 | 9,000 | ||||
Common stock | (69,000 | ) | (81,000 | ) | ||
Depreciation expense | 0 | 25,000 | ||||
Dividends (10/1/17) | 0 | 42,000 | ||||
Equipment | 0 | 40,000 | ||||
Gain on sale of building | 0 | (7,000 | ) | |||
Rent expense | 0 | 20,000 | ||||
Retained earnings | (40,000 | ) | (40,000 | ) | ||
Salary expense | 0 | 30,000 | ||||
Sales | 0 | (120,000 | ) | |||
Utilities expense | 0 | 10,000 | ||||
Additional Information
Agee issued additional shares of common stock during the year on April 1, 2017. Common stock at January 1, 2017, was sold at the start of operations in 2010.
Agee purchased buildings in 2011 and sold one building with a book value of Kr 16,500 on July 1 of the current year.
Equipment was acquired on April 1, 2017.
Relevant exchange rates for 1 Kr were as follows:
2010 | $ | 2.90 |
2011 | 2.70 | |
January 1, 2017 | 3.00 | |
April 1, 2017 | 3.10 | |
July 1, 2017 | 3.30 | |
October 1, 2017 | 3.40 | |
December 31, 2017 | 3.50 | |
Average for 2017 | 3.20 | |
Assuming the U.S. dollar is the functional currency, what is the remeasurement gain or loss for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $145,200, which included a remeasurement loss of $28,300.
Assuming the foreign currency is the functional currency, what is the translation adjustment for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $162,250, and a cumulative translation adjustment of $9,650 (credit balance).
a. |
Remeasurement |
gain |
$17300 |
b. |
Translation adjustment |
positive |
$67000 |
Explanation:
Part A
KR |
x |
Exchange rate |
US$ |
|
Net monetary assets, 1/1/17 (45000+39000)-(4000+60000) |
20000 |
x |
3.00 |
60000 |
Increases in net monetary assets: |
||||
Issued common stock (4/1/17) (81000-69000) |
12000 |
x |
3.10 |
37200 |
Sold building (7/1/17) (16500+7000) |
23500 |
x |
3.30 |
77550 |
Sales (2017) |
120000 |
x |
3.20 |
384000 |
Decreases in net monetary assets: |
||||
Purchased equipment (4/1/17) |
(40000) |
x |
3.10 |
(124000) |
Paid dividends (10/1/17) |
(42000) |
x |
3.40 |
(142800) |
Rent expense (2017) |
(20000) |
x |
3.20 |
(64000) |
Salary expense (2017 |
(30000) |
x |
3.20 |
(96000) |
Utilities expense (2017) |
(10000) |
x |
3.20 |
(32000) |
Net monetary assets, 12/31/17 |
33500 |
99950 |
||
Net monetary assets, 12/31/17 at current exchange rate |
33500 |
x |
3.50 |
117250 |
Remeasurement gain (credit) |
(17300) |
Net monetary assets: (Cash + Accounts Receivable) - (Account Payable + Bonds Payable)
Cash proceeds from the sale of the building of KR21700 is determined by adding the Book value of the building sold of KR16,500 and the Gain on sale of building of KR7,000
Part B
KR |
x |
Exchange rate |
US$ |
|
Net assets, 1/1/17 (69000+40000) |
109000 |
x |
3.00 |
327000 |
Increases in net assets: |
||||
Issued common stock (4/1/17) |
12000 |
x |
3.10 |
37200 |
Gain on Sale of Building (7/1/17) |
7000 |
x |
3.30 |
23100 |
Sales (2017) |
120000 |
x |
3.20 |
384000 |
Decreases in net assets: |
||||
Paid dividends (10/1/17) |
(42000) |
x |
3.40 |
(142800) |
Depreciation expense (2017) |
(25000) |
x |
3.20 |
(80000) |
Rent expense (2017) |
(20000) |
x |
3.20 |
(64000) |
Salary expense (2017 |
(30000) |
x |
3.20 |
(96000) |
Utilities expense (2017) |
(10000) |
x |
3.20 |
(32000) |
Net assets, 12/31/17 |
102000 |
356500 |
||
Net assets, 12/31/17 at current exchange rate |
102000 |
x |
3.50 |
423500 |
Translation adjustment (credit) |
(67000) |
Net assets: Common stock + Retained earnings
Selling a building at a gain of KR7,000 increases net assets by that amount.