In: Accounting
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr).
January 1, 2017 | December 31, 2017 | |||||
Accounts payable | (18,000 | ) | (24,000 | ) | ||
Accounts receivable | 35,000 | 79,000 | ||||
Accumulated depreciation—buildings | (20,000 | ) | (25,000 | ) | ||
Accumulated depreciation—equipment | 0 | (5,000 | ) | |||
Bonds payable—due 2020 | (50,000 | ) | (50,000 | ) | ||
Buildings | 118,000 | 97,000 | ||||
Cash | 35,000 | 8,000 | ||||
Common stock | (70,000 | ) | (80,000 | ) | ||
Depreciation expense | 0 | 15,000 | ||||
Dividends (10/1/17) | 0 | 32,000 | ||||
Equipment | 0 | 30,000 | ||||
Gain on sale of building | 0 | (6,000 | ) | |||
Rent expense | 0 | 14,000 | ||||
Retained earnings | (30,000 | ) | (30,000 | ) | ||
Salary expense | 0 | 20,000 | ||||
Sales | 0 | (80,000 | ) | |||
Utilities expense | 0 | 5,000 | ||||
Additional Information
Agee issued additional shares of common stock during the year on April 1, 2017. Common stock at January 1, 2017, was sold at the start of operations in 2010.
Agee purchased buildings in 2011 and sold one building with a book value of Kr 16,000 on July 1 of the current year.
Equipment was acquired on April 1, 2017.
Relevant exchange rates for 1 Kr were as follows:
2010 | $ | 2.40 |
2011 | 2.20 | |
January 1, 2017 | 2.50 | |
April 1, 2017 | 2.60 | |
July 1, 2017 | 2.80 | |
October 1, 2017 | 2.90 | |
December 31, 2017 | 3.00 | |
Average for 2017 | 2.70 | |
Assuming the U.S. dollar is the functional currency, what is the remeasurement gain or loss for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $145,200, which included a remeasurement loss of $28,300.
Assuming the foreign currency is the functional currency, what is the translation adjustment for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $162,250, and a cumulative translation adjustment of $9,650 (credit balance).
Solution:
a)
Remeasurement gain
Description | KR | exchange rate | US$ |
net monetary assets(1/1/17) | 2,000 | 2.5 | 5000 |
Increase in net monetary assets: | |||
Issued common stock(4/1/17) | 10,000 | 2.6 | 26,000 |
Sold building(7/1/17) | 22,000 | 2.8 | 61,600 |
Sales(2017) | 80,000 | 2.7 | 216,000 |
Decrease in net monetary assets: | |||
Purchased equipment(4/1/17) | (30,000) | 2.6 | 78,000 |
Paid dividends(10/1/17) | (32,000) | 2.9 | 92,800 |
Rent exp(2017) | (14,000) | 2.6 | 36,400 |
Salary exp(2017) | (20,000) | 2.6 | 52,000 |
Utilities exp(2017) | (5,000) | 2.6 | 13,000 |
Net monetary assets(12/31/17) | 13,000 | 36,400 | |
Net monetary assets at current exchange rate | 13,000 | 3.0 | 39,000 |
Remeasurememt gain(Credit) | (2,600) |
Note:
Net monetary assets =(Cash+account rec)-(Account payable + bond payable)
b)
Translation adjustment
Description | KR | exchange rate | US$ |
Net assets | 100,000 | 2.5 | 250,000 |
Increase in net monetary assets: | |||
Issued common stock(4/1/17) | 10,000 | 2.6 | 26,000 |
gain on sale of building(7/1/17) | 6,000 | 2.8 | 16,800 |
Sales(2017) | 80,000 | 2.7 | 216,000 |
Decrease in net monetary assets: | |||
Depreciation expense(2017) | (15,000) | 3.0 | 45,000 |
Paid dividends(10/1/17) | (32,000) | 2.9 | 92,800 |
Rent exp(2017) | (14,000) | 2.6 | 36,400 |
Salary exp(2017) | (20,000) | 2.6 | 52,000 |
Utilities exp(2017) | (5,000) | 2.6 | 13,000 |
Net assets(12/31/17) | 110,000 | 269,6000 | |
Net assets at current exchange rate | 110,000 | 3.0 | 330,000 |
translation adjustment | 60,400 |
Note:Net assets=Common stock + retained earnings