In: Accounting
The following account balances are for the Agee Company as of January 1, 2017, and December 31, 2017. All amounts are denominated in kroner (Kr).
January 1, 2017 | December 31, 2017 | |||||
Accounts payable | (15,000 | ) | (25,000 | ) | ||
Accounts receivable | 54,000 | 104,000 | ||||
Accumulated depreciation—buildings | (45,000 | ) | (50,000 | ) | ||
Accumulated depreciation—equipment | 0 | (7,500 | ) | |||
Bonds payable—due 2020 | (64,000 | ) | (64,000 | ) | ||
Buildings | 134,000 | 105,000 | ||||
Cash | 60,000 | 10,500 | ||||
Common stock | (69,000 | ) | (82,000 | ) | ||
Depreciation expense | 0 | 40,000 | ||||
Dividends (10/1/17) | 0 | 57,000 | ||||
Equipment | 0 | 64,000 | ||||
Gain on sale of building | 0 | (8,500 | ) | |||
Rent expense | 0 | 21,500 | ||||
Retained earnings | (55,000 | ) | (55,000 | ) | ||
Salary expense | 0 | 45,000 | ||||
Sales | 0 | (162,000 | ) | |||
Utilities expense | 0 | 7,000 | ||||
Additional Information
Agee issued additional shares of common stock during the year on April 1, 2017. Common stock at January 1, 2017, was sold at the start of operations in 2010.
Agee purchased buildings in 2011 and sold one building with a book value of Kr 1,500 on July 1 of the current year.
Equipment was acquired on April 1, 2017.
Relevant exchange rates for 1 Kr were as follows:
2010 | $ | 2.90 |
2011 | 2.70 | |
January 1, 2017 | 3.00 | |
April 1, 2017 | 3.10 | |
July 1, 2017 | 3.30 | |
October 1, 2017 | 3.40 | |
December 31, 2017 | 3.50 | |
Average for 2017 | 3.20 | |
Assuming the U.S. dollar is the functional currency, what is the remeasurement gain or loss for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $145,200, which included a remeasurement loss of $28,300.
Assuming the foreign currency is the functional currency, what is the translation adjustment for 2017? The December 31, 2016, U.S. dollar-translated balance sheet reported retained earnings of $162,250, and a cumulative translation adjustment of $9,650 (credit balance).
Answer :-
1) Remeasurement Gain or Loss
KR | Exchange Rate | US $ | |
Net Monetary Assets 1 Jan 2017 | 35,000 | $3.00 | $105,000 |
Increases in Net Monetary Assets :- | |||
Issued Common Stock 1 April 2017 | 13,000 | $3.10 | $40,300 |
Sold Building 1 July 2017 | 10,000 | $3.30 | $33,000 |
Sales 2017 | 162,000 | $3.20 | $518,400 |
Decreases in Net Monetary Assets | |||
Purchased Equipment 1 April 2017 | (64,000) | $3.10 | ($198,400) |
Paid Dividends 1 Oct 2017 | (57,000) | $3.40 | ($193,800) |
Rent Dividends 2017 | (21,500) | $3.20 | ($68,800) |
Salary Expense 2017 | (45,000) | $3.20 | ($144,000) |
Utilities Expense 2017 | (7,000) | $3.20 | ($22,400) |
Net Monetary Assets 31 Dec 2017 | 25,500 | $69,300 | |
Net Monetary Assets 31 Dec 2017 at Current Exchange Rate | 25,500 | $3.50 | $89,250 |
Remeasurement Gain (Credit) | ($19,950) | ||
(Net Monetary Assets - Net Monetary Assets at Current Exchange Rate) |
Net Monetray Assets as on 1st Jan 2017 = (Cash + Accounts Receivable) - (Accounts Payable + Bonds Payable)
= (60,000 + 54,000) - (15,000 + 64,000) = 35,000
Building Sold = Gain on Sale of Building + Book Value of Building Sold
= 8,500 + 1,500 = 10,000
Net Monetary Assets as on 31st Dec 2017 = Net Monetary Assets as on 1st Jan 2017 + Increase in Net Monetary Assets - Decrease in Net Monetary Assets
= 25,500
As per Calculation
Net Monetary Assets on 31st Dec 2017 (US $) = $69,300
But according to Exchange Rate
Net Monetary Assets on 31st Dec 2017 at Exchange Rate (US $) = $89,250
Hence there is a gain of $19,950