In: Finance
Click here to read the eBook: The Cost of Retained Earnings,
rs Click here to read the eBook: Composite, or Weighted Average, Cost of Capital, WACC WACC Empire Electric Company (EEC) uses only debt and common equity. It can borrow unlimited amounts at an interest rate of rd = 10% as long as it finances at its target capital structure, which calls for 30% debt and 70% common equity. Its last dividend (D0) was $2.95, its expected constant growth rate is 4%, and its common stock sells for $21. EEC's tax rate is 40%. Two projects are available: Project A has a rate of return of 15%, and Project B's return is 8%. These two projects are equally risky and about as risky as the firm's existing assets.
|
(a)-Cost of Common Equity
Dividend in year 0 (D0) = $2.95 per share
Current selling price per share (P0) = $21.00 per share
Dividend growth Rate (g) = 4.00% per year
Therefore, the Cost of Common Stock = [D0(1 + g) / P0] + g
= [$2.95(1 + 0.04) / $21.00] + 0.04
= [$3.0680 / $21.00] + 0.04
= 0.1461 + 0.04
= 0.1861 or
= 18.61%
“The Cost of Common Equity = 18.61%”
(b)-Weighted Average Cost of Capital (WACC)
After Tax Cost of Debt
After Tax Cost of Debt = Borrowing Rate x [ 1 – Tax Rate]
= 10.00% x (1 – 0.40)
= 10.00% x 0.60
= 6.00%
Weighted Average Cost of Capital (WACC) = [After-tax cost of Debt x Weight of Debt] + [Cost of Equity x Weight of Equity]
= [6.00% x 0.30] + [18.61% x 0.70]
= 1.80% + 13.03%
= 14.83%
“Weighted Average Cost of Capital (WACC) = 14.83%”
(c)- DECISION
“PROJECT-A” should be selected, Since the required rate of return (15%) of Project A is greater than the Weighted Average Cost of Capital of 14.83%.