In: Finance
15. Problem 10.19 - Adjusting Cost of Capital for Risk
Click here to read the eBook: Adjusting the Cost of Capital for
Risk
ADJUSTING COST OF CAPITAL FOR RISK Ziege Systems is considering the following independent projects for the coming year:
Ziege's WACC is 9.25%, but it adjusts for risk by adding 2% to the WACC for high-risk projects and subtracting 2% for low-risk projects.
|
Project | Investment | Return | Risk | WACC | Select |
A | 4 million | 10.75% | High | 11.25% | No |
B | 5 million | 13.25 | High | 11.25% | Yes |
C | 3 million | 8.75 | Low | 7.25% | Yes |
D | 2 million | 8.5 | Average | 9.25% | No |
E | 6 million | 11.75 | High | 11.25% | Yes |
F | 5 million | 11.75 | Average | 9.25% | Yes |
G | 6 million | 6.5 | Low | 7.25% | No |
H | 3 million | 10.25 | Low | 7.25% | Yes |
Select projects if returns are greater than WACC.
With capital constraints, select the projects with maximum difference of Returns - WACC.
Project | Investment | Return | Risk | WACC | Select |
A | 4 million | 10.75% | High | 11.25% | No |
B | 5 million | 13.25% | High | 11.25% | Yes |
C | 3 million | 8.75% | Low | 7.25% | No |
D | 2 million | 8.50% | Average | 9.25% | No |
E | 6 million | 11.75% | High | 11.25% | No |
F | 5 million | 11.75% | Average | 9.25% | Yes |
G | 6 million | 6.50% | Low | 7.25% | No |
H | 3 million | 10.25% | Low | 7.25% | Yes |
With additional capital, only c can be added.
Project | Investment | Return | Risk | WACC | Select |
A | 4 million | 10.75% | High | 11.25% | No |
B | 5 million | 13.25% | High | 11.25% | Yes |
C | 3 million | 8.75% | Low | 8.25% | Yes |
D | 2 million | 8.50% | Average | 9.25% | No |
E | 6 million | 11.75% | High | 11.25% | No |
F | 5 million | 11.75% | Average | 9.25% | Yes |
G | 6 million | 6.50% | Low | 7.25% | No |
H | 3 million | 10.25% | Low | 7.25% | Yes |
Capital Budget = 16 million