In: Accounting
Broadhead Company uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 2:
Required:
1. Prepare a separate income statement through pretax income that details cost of goods sold for (a) Case A: FIFO and (b) Case B: LIFO.
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
2930 |
$ 12.00 |
$ 35,160.00 |
2930 |
$ 12.00 |
$ 35,160.00 |
0 |
$ 12.00 |
$ - |
Purchases: |
|||||||||
11-Apr |
8870 |
$ 10.00 |
$ 88,700.00 |
7950 |
$ 10.00 |
$ 79,500.00 |
920 |
$ 10.00 |
$ 9,200.00 |
01-Jun |
7990 |
$ 15.00 |
$ 119,850.00 |
$ 15.00 |
$ - |
7990 |
$ 15.00 |
$ 119,850.00 |
|
TOTAL |
19790 |
$ 243,710.00 |
10880 |
$ 114,660.00 |
8910 |
$ 129,050.00 |
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
2930 |
$ 12.00 |
$ 35,160.00 |
$ 12.00 |
$ - |
2930 |
$ 12.00 |
$ 35,160.00 |
|
Purchases: |
0 |
$ - |
$ - |
||||||
11-Apr |
8870 |
$ 10.00 |
$ 88,700.00 |
2890 |
$ 10.00 |
$ 28,900.00 |
5980 |
$ 10.00 |
$ 59,800.00 |
01-Jun |
7990 |
$ 15.00 |
$ 119,850.00 |
7990 |
$ 15.00 |
$ 119,850.00 |
0 |
$ 15.00 |
$ - |
TOTAL |
19790 |
$ 243,710.00 |
10880 |
$ 148,750.00 |
8910 |
$ 94,960.00 |
FIFO |
LIFO |
|||
Sales Revenue |
$ 609,280.00 |
$ 609,280.00 |
||
Cost of Goods Sold: |
||||
Beginning Inventory |
$ 35,160.00 |
$ 35,160.00 |
||
Purchases |
$ 208,550.00 |
$ 208,550.00 |
||
Goods available for sale |
$ 243,710.00 |
$ 243,710.00 |
||
Less: Ending Inventory |
$ 129,050.00 |
$ 94,960.00 |
||
Cost of Goods Sold |
$ 114,660.00 |
$ 148,750.00 |
||
Gross Profits |
$ 494,620.00 |
$ 460,530.00 |
||
Operating Expenses |
$ 190,000.00 |
$ 190,000.00 |
||
Pretax Income |
$ 304,620.00 |
$ 270,530.00 |