In: Accounting
Broadhead Company uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 2:
Units Unit Cost
Inventory, December 31, prior year 2,880 $ 14
For the current year:
Purchase, April 11 8,880 12
Purchase, June 1 7,860 17
Sales ($50 each) 10,960
Operating expenses (excluding income tax expense) $ 193,500
1. Prepare a separate income statement through pretax income that details cost of goods sold for (a) Case A: FIFO and (b) Case B: LIFO.
2. Compute the difference between the pretax income and the ending inventory amount for the two cases.
Comparison of Amounts
Case A |
Case B |
||
FIFO |
LIFO |
Difference |
|
Pretax Income |
|||
Ending Inventory |
1. Statement Showing Income Statement | |||||||
Detail | Case A: FIFO | CaseB: LIFO | |||||
Unit | Unit Rate | Amount | Unit | Unit Rate | Amount | ||
01-Jan | Opening Balance | 2880 | $14 | $40,320 | 2880 | $14 | $40,320 |
11-Apr | Purchase | 8880 | $12 | $106,560 | 8880 | $12 | $106,560 |
01-Jun | Purchase | 7860 | $17 | $133,620 | 7860 | $17 | $133,620 |
Total Stock | 19620 | $280,500 | 19620 | $280,500 | |||
Cost of Goods Sold (A) | 2880 | $14 | $40,320 | 7860 | $17 | $133,620 | |
8080 | $17 | $137,360 | 3100 | $12 | $37,200 | ||
10960 | $177,680 | 10960 | $170,820 | ||||
Closing Inventory Value | 800 | $12 | $9,600 | 5780 | $12 | $69,360 | |
7860 | $17 | $133,620 | 2880 | $14 | $40,320 | ||
8660 | $143,220 | 8660 | $109,680 | ||||
Sales | 10960 | $50 | $548,000 | 10960 | $50 | $548,000 | |
Less | Cost of Good sold ( as per A) | 10960 | $177,680 | 10960 | $170,820 | ||
Less | Operating Expense | $193,500 | $193,500 | ||||
Pre tax Income | $176,820 | $183,680 | |||||
2. Comparison of Amounts | |||||||
CASE-A FIFO | CASEE-B LIFO | Difference | |||||
Pretax Income | $176,820 | $183,680 | ($6,860) | ||||
Ending Inventory | $143,220 | $109,680 | $33,540 |