In: Finance
A company’s free cash flow was just FCF0 = $5.92 million. The weighted average cost of capital is WACC = 13%, and the constant growth rate is g = 5%. What is the current value of operations?
Given FCFF 0 = $5.92 Million
WACC = 13%
Growth rate = 5%
Computation of FCFF in Year 1
FCFF in Year 1 = FCFF 0+ 5% ( FCFF 0)
=$ 5.92 Million+ 5% ( $ 5.92 Million)
= $ 5.92 Million + $ 0.296 Million
= $ 6.216 Million
Computation of Current value of operations
Current value of the operations = FCFF in Year 1 / (Cost of Capital - growth rate)
= $ 6.216/ ( 0.13-0.05)
= $ 6.216/0.08
= $ 77.7 Million
Hence the Current value of the operations is $ 77.7 Million or $ 777,00000