In: Accounting
31-Dec-17 | 31-Dec-16 | |
Accounts receivable (net) | 275,000 | 196,500 |
Accumulated Depreciation | 300,000 | 200,000 |
Additional Paid in Capital-Common | 600,000 | 400,000 |
Administrative expenses | 371,000 | 475,000 |
Bond payable, 10% due 2025 | 500,000 | 500,000 |
Cash | 162,000 | 120,000 |
Common stock, $2 par | 200,000 | 100,000 |
Cost of goods sold | 1,550,000 | 1,420,500 |
Current liabilities | 267,000 | 268,000 |
Depreciation Expense | 100,000 | 100,000 |
Dividends on common stock | 40,000 | 40,000 |
Dividends on preferred stock | 12,500 | 12,500 |
Gain on Sale of Land | 125,000 | 0 |
Income tax expense | 168,000 | 118,750 |
Inventories | 417,000 | 132,500 |
Long-term investments | 299,500 | 250,000 |
Temporary Investments | 387,000 | 67,500 |
Mortgage note payable, 9%, due 2030 | 600,000 | 0 |
Other expense (interest) | 98,000 | 50,000 |
Other income | 48,000 | 47,500 |
Preferred $2.00 stock, $50 par | 500,000 | 500,000 |
Prepaid expenses | 27,500 | 30,000 |
Property, plant, and equipment | 2,775,000 | 2,100,000 |
Retained earnings, 1/1 | 928,500 | 781,500 |
Sales | 3,415,000 | 3,062,500 |
Sales returns and allowances | 35,000 | 22,500 |
Selling expenses | 726,000 | 723,750 |
Treasury Stock | 40,000 | 0 |
In addition to the information above, you also need to know the following: | ||
1) The long-term investments were purchased at cost. | ||
2) The land that was sold had originally cost $325,000 and was sold for $490,000 Cash, | ||
3) Treasury Stock, 5000 shares, were purchased in 2017 for $40,000 | ||
4) 20,000 shares of common stock were issued in 2017 at a price of $15 per share Record a Trial Balance for both years |