Question

In: Accounting

31-Dec-17 31-Dec-16 Accounts receivable (net) 275,000 196,500 Accumulated Depreciation 300,000 200,000 Additional Paid in Capital-Common 600,000...

31-Dec-17 31-Dec-16
Accounts receivable (net) 275,000 196,500
Accumulated Depreciation 300,000 200,000
Additional Paid in Capital-Common 600,000 400,000
Administrative expenses 371,000 475,000
Bond payable, 10% due 2025 500,000 500,000
Cash 162,000 120,000
Common stock, $2 par 200,000 100,000
Cost of goods sold 1,550,000 1,420,500
Current liabilities 267,000 268,000
Depreciation Expense 100,000 100,000
Dividends on common stock 40,000 40,000
Dividends on preferred stock 12,500 12,500
Gain on Sale of Land 125,000 0
Income tax expense 168,000 118,750
Inventories 417,000 132,500
Long-term investments 299,500 250,000
Temporary Investments 387,000 67,500
Mortgage note payable, 9%, due 2030 600,000 0
Other expense (interest) 98,000 50,000
Other income 48,000 47,500
Preferred $2.00 stock, $50 par 500,000 500,000
Prepaid expenses 27,500 30,000
Property, plant, and equipment 2,775,000 2,100,000
Retained earnings, 1/1 928,500 781,500
Sales 3,415,000 3,062,500
Sales returns and allowances 35,000 22,500
Selling expenses 726,000 723,750
Treasury Stock 40,000 0
In addition to the information above, you also need to know the following:
1) The long-term investments were purchased at cost.
2) The land that was sold had originally cost $325,000 and was sold for $490,000 Cash,
3) Treasury Stock, 5000 shares, were purchased in 2017 for $40,000

4) 20,000 shares of common stock were issued in 2017 at a price of $15 per share

Create a Balance Sheet for the end of each year

Solutions

Expert Solution

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

31-Dec-17 31-Dec-16 Accounts receivable (net) 275,000 196,500 Accumulated Depreciation 300,000 200,000 Additional Paid in Capital-Common 600,000...
31-Dec-17 31-Dec-16 Accounts receivable (net) 275,000 196,500 Accumulated Depreciation 300,000 200,000 Additional Paid in Capital-Common 600,000 400,000 Administrative expenses 371,000 475,000 Bond payable, 10% due 2025 500,000 500,000 Cash 162,000 120,000 Common stock, $2 par 200,000 100,000 Cost of goods sold 1,550,000 1,420,500 Current liabilities 267,000 268,000 Depreciation Expense 100,000 100,000 Dividends on common stock 40,000 40,000 Dividends on preferred stock 12,500 12,500 Gain on Sale of Land 125,000 0 Income tax expense 168,000 118,750 Inventories 417,000 132,500 Long-term investments...
On December 31, 20X3, Broadway Corporation reported common stock outstanding of $200,000, additional paid-in capital of...
On December 31, 20X3, Broadway Corporation reported common stock outstanding of $200,000, additional paid-in capital of $300,000, and retained earnings of $100,000. On January 1, 20X4, Johe Company acquired control of Broadway in a business combination. Required: Give the Consolidation entry that would be needed in preparing a consolidated balance sheet immediately following the combination if Johe acquired all of Broadway’s outstanding common stock for $600,000. (If no entry is required for a transaction/event, select "No journal entry required" in...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $269,150 $248,070 Accounts receivable (net) 97,500 89,090 Inventories...
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $269,150 $248,070 Accounts receivable (net) 97,500 89,090 Inventories 275,250 263,780 Investments 0 102,200 Land 141,180 0 Equipment 303,680 233,220 Accumulated depreciation—equipment (71,100) (62,890) Total assets $1,015,660 $873,470 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $183,830 $172,070 Accrued expenses payable (operating expenses) 18,280 22,710 Dividends payable 10,160 7,860 Common stock, $10 par 54,850 42,800 Paid-in capital: Excess of issue price over par-common stock 206,180 118,790 Retained earnings 542,360 509,240 Total liabilities and...
Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $273,020 $256,310 Accounts receivable (net) 98,900 92,060 Inventories...
Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $273,020 $256,310 Accounts receivable (net) 98,900 92,060 Inventories 279,200 272,560 Investments 0 105,590 Land 143,210 0 Equipment 308,050 240,970 Accumulated depreciation-equipment (72,120) (64,980) Total assets $1,030,260 $902,510 Liabilities and Stockholders' Equity Accounts payable $186,480 $177,790 Accrued expenses payable 18,540 23,470 Dividends payable 10,300 8,120 Common stock, $10 par 55,630 44,220 Paid-in capital: Excess of issue price over par-common stock 209,140 122,740 Retained earnings 550,170 526,170 Total liabilities and stockholders’ equity $1,030,260 $902,510...
Row Labels Sum of NET DEBIT Sum of NET CREDIT Accounts Receivable 22200 0 Accumulated Depreciation...
Row Labels Sum of NET DEBIT Sum of NET CREDIT Accounts Receivable 22200 0 Accumulated Depreciation 0 1100 Allowance for Doubtful Accounts 0 5000 Bad Debt Expense 5000 0 Building 30000 0 Cash 50628 0 Common Stock 0 50000 Computer Supplies 700 0 Depreciation Expense 1100 0 Equipment 17200 0 Insurance Expense 1350 0 Misc. Expense 325 0 Notes Payable 0 26200 Payroll Tax Expense 4200 0 Postage Expense 250 0 Prepaid Insurance 850 0 Rent Expense 7000 0 Repairs...
10a. Alpha's net accounts receivable were $500,000 at December 31, 2015, and $600,000 at December 31,...
10a. Alpha's net accounts receivable were $500,000 at December 31, 2015, and $600,000 at December 31, 2016.  Net cash sales for 2016 were $250,000.  The accounts receivable turnover for 2016 was 5.3.  Use this information to determine the Fiscal Year 2016: (Round & enter your answers to one decimal place for non-dollar ratios and enter the value. For dollar ratio enter as whole dollars only.) 1. Total Net Sales 2. Total Net Credit Sales 10b. The following financial information is for Alpha Corporation...
Accounts payable 2,300 Accounts Receivable 1,500 Accumulated depreciation - Equipment 4,000 Cash 2,600 Common Stock 4,800...
Accounts payable 2,300 Accounts Receivable 1,500 Accumulated depreciation - Equipment 4,000 Cash 2,600 Common Stock 4,800 Equipment 7,500 Inventory 400 Land 10,000 Land held as long term investment 8,000 Notes payable (due in 5 Years) 6,000 Patent 2,500 Retained Earnings 1/1 16,000 Short- term investments 1,000 Wages Payable 400 Required: Calculate following amounts. Show all work. Total Current Assets (in order of liquidity) Total property, plant, and equipment Total Assets Total Current liabilities Total Liabilities Total Stockholders equity Prove that...
accounts payable $10,600 accounts receivable $11,100 accumulated depreciation $24,000 advertising expense $19,600 cash $46,500 common stock...
accounts payable $10,600 accounts receivable $11,100 accumulated depreciation $24,000 advertising expense $19,600 cash $46,500 common stock $30,000 cost of goods sold 355,500 dividends 5,000 depreciation expense 9,000 equipment 175,000 income tax expense 19,875 income tax payable - insurance expense 4,500 interest expense 3,600 interest revenue 2,500 inventory 29,000 notes payable (due in 9 months) 15,000 prepaid insurance 3,625 rent expense 24,000 retained earnings (beg. bal) 91,000 salaries expense -gen/admin 20,000 salaries expense-selling 34,000 sales revenue 605,100 utilities expense 18,000 What...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT