In: Accounting
Manufacturing costs for Davenport Company during 2018 were as follows: Beginning Finished Goods, 1/1/18 $ 24,900 Beginning Raw Materials, 1/1/18 36,300 Beginning Work in Process, 1/1/18 111,100 Direct Labor for 2018 276,100 Ending Finished Goods, 12/31/18 23,200 Ending Raw Materials, 12/31/18 40,650 Ending Work in Process, 12/31/18 121,400 Material Purchases for 2018 305,000 (including $19,000 of indirect material) Required: 1. Compute direct material used. 2. Compute applied overhead if the company applies overhead at a rate of 0.83 (83%) of direct labor cost. 3. Compute total manufacturing cost. 4. Compute cost of goods manufactured. 5. Compute cost of goods sold.
Ans. 1 | Particulars | Amount |
Beginning raw materials inventory | $36,300 | |
Add: Purchase of direct materials | $305,000 | |
Raw materials available | $341,300 | |
Less: Ending raw materials inventory | -$40,650 | |
Less: Indirect materials | -$19,000 | |
Direct materials used | $281,650 | |
Ans. 2 | Overhead applied = Direct labor cost * Overhead rate | |
$276,100 * 83% | ||
$229,163 | ||
Ans. 3 | Particulars | Amount |
Direct materials used | $281,650 | |
Direct labor | $276,100 | |
Manufacturing overhead applied | $229,163 | |
Total manufacturing costs | $786,913 | |
Ans. 4 | Particulars | Amount |
Total manufacturing costs | $786,913 | |
Beginning Work in process inventory | $111,100 | |
Total cost of work in process | $898,013 | |
Ending Work in process inventory | -$121,400 | |
Cost of goods manufactured | $776,613 | |
Ans. 5 | Particulars | Amount |
Cost of Goods Manufactured | $776,613 | |
Add: Beginning finished goods inventory | $24,900 | |
Cost of goods available for sale | $801,513 | |
Less: Ending finished goods inventory | -$23,200 | |
Cost of goods sold | $778,313 | |