In: Accounting
Manufacturing costs for Davenport Company during 2018 were as follows:
| Beginning Finished Goods, 1/1/18 | $ | 25,300 | |||||||
| Beginning Raw Materials, 1/1/18 | 36,700 | ||||||||
| Beginning Work in Process, 1/1/18 | 111,500 | ||||||||
| Direct Labor for 2018 | $ | 276,500 | |||||||
| Ending Finished Goods, 12/31/18 | 23,600 | ||||||||
| Ending Raw Materials, 12/31/18 | 40,850 | ||||||||
| Ending Work in Process, 12/31/18 | 121,800 | ||||||||
| Material Purchases for 2018 | 305,400 | ||||||||
| (including $21,000 of indirect material) | |||||||||
Note: The pre-determined overhead rate is 0.87 (87%) of direct labor cost.
Required:
1. Prepare a Cost of Goods Manufactured report.
2. Prepare a Partial Income Statement if sales revenue was $1,370,000 and operating expenses were $270,000 for 2018.