E2-10 (Algo) Preparing Cost of Goods Manufactured and Income Statement [LO 2-6] Manufacturing costs for Davenport...

E2-10 (Algo) Preparing Cost of Goods Manufactured and Income Statement [LO 2-6]

Manufacturing costs for Davenport Company during 2018 were as follows:


Beginning Finished Goods, 1/1/18	$	26,100
Beginning Raw Materials, 1/1/18		37,500
Beginning Work in Process, 1/1/18		112,300
Direct Labor for 2018	$	277,300
Ending Finished Goods, 12/31/18		24,400
Ending Raw Materials, 12/31/18		41,250
Ending Work in Process, 12/31/18		122,600
Material Purchases for 2018		306,200
(including $25,000 of indirect material)

Note: The pre-determined overhead rate is 0.95 (95%) of direct labor cost.

Required:

1. Prepare a Cost of Goods Manufactured report.

2. Prepare a Partial Income Statement if sales revenue was $1,450,000 and operating expenses were $310,000 for 2018.

Solutions

Expert Solution

The answer has been presenetd in the supporting sheet. For detailed answer refer to the supporting sheet.

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

E2-6 Finding Unknown Values in the Cost of Goods Manufactured Report [LO 2-3, 2-6] Mulligan Manufacturing...

E2-6 Finding Unknown Values in the Cost of Goods Manufactured Report [LO 2-3, 2-6] Mulligan Manufacturing Company uses a job order cost system with overhead applied to products at a rate of 150 percent of direct labor cost. Required: Treating each case independently, selected from the manufacturing data given below, find the missing amounts. You should do them in the order listed. (Hint: For the manufacturing costs in Case 3, first solve for conversion costs and then determine how much...

E2-19 Calculating Missing Amounts and Cost of Goods Manufactured and Sold [LO 2-3, 2-4, 2-5, 2-6]...

E2-19 Calculating Missing Amounts and Cost of Goods Manufactured and Sold [LO 2-3, 2-4, 2-5, 2-6] For each of the following independent cases (1–4), compute the missing values. (Enter all amounts as positive values.) Case1 Case 2 Case 3 Case4 beginning raw materials 6,400 26,000 90,000 raw material purchases 49,000 11,850 45,640 Indirect materials issues 800 1,500 800 2,300 ending raw materials 1,800 2,250 94,900 direct materials used 15,000 32,520 direct labor 30,000 121,650 manufacturing overhead 55,000 39,950 30,480 540,430...

Exercise 2-28 Schedules of Cost of Goods Manufactured and Sold; Income Statement (LO 2-1, 2-3, 2-6)...

Exercise 2-28 Schedules of Cost of Goods Manufactured and Sold; Income Statement (LO 2-1, 2-3, 2-6) [The following information applies to the questions displayed below.] Alhambra Aluminum Company, a manufacturer of recyclable soda cans, had the following inventory balances at the beginning and end of 20x1. Inventory Classification January 1, 20x1 December 31, 20x1 Raw material $ 55,000 $ 70,000 Work in process 120,000 115,000 Finished goods 170,000 165,000 During 20x1, the company purchased $240,000 of raw material and spent...

Problem 2-23A Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO2-6]...

Problem 2-23A Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO2-6] Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 219,000 Purchases of raw materials $ 266,000 Direct labor ? Administrative expenses $ 158,000 Manufacturing overhead applied to work in process $ 332,000 Total actual manufacturing overhead costs $ 354,000 Inventory balances at the beginning and end of...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $427,050 $533,810 Work in process 768,690 725,980 Finished goods 738,800 742,000 Advertising expense $362,460 Depreciation expense-office equipment 51,250 Depreciation expense-factory equipment 68,860 Direct labor 822,070 Heat, light, and power-factory 27,220 Indirect labor 96,090 Materials purchased 806,050 Office salaries expense 281,320 Property taxes-factory 22,420 Property taxes-headquarters building 46,440 Rent expense-factory 37,900 Sales...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: InventoriesJanuary 1December 31 Materials$459,660 $569,980 Work in process827,390 775,170 Finished goods795,210 792,270 Advertising expense$387,020 Depreciation expense-office equipment54,720 Depreciation expense-factory equipment73,530 Direct labor877,770 Heat, light, and power-factory29,070 Indirect labor102,600 Materials purchased860,670 Office salaries expense300,380 Property taxes-factory23,940 Property taxes-headquarters building49,590 Rent expense-factory40,470 Sales4,029,760 Sales salaries expense494,740 Supplies-factory19,950 Miscellaneous costs-factory12,540 Required: 1. Prepare the 20Y6 statement of cost of goods...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $330,810 $410,200 Work in process 595,460 557,870 Finished goods 572,300 570,180 Advertising expense $278,530 Depreciation expense-office equipment 39,380 Depreciation expense-factory equipment 52,920 Direct labor 631,710 Heat, light, and power-factory 20,920 Indirect labor 73,840 Materials purchased 619,400 Office salaries expense 216,180 Property taxes-factory 17,230 Property taxes-headquarters building 35,690 Rent expense-factory 29,120 Sales...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $346,490 $436,580 Work in process 623,680 593,750 Finished goods 599,430 606,850 Advertising expense $296,440 Depreciation expense-office equipment 41,910 Depreciation expense-factory equipment 56,320 Direct labor 672,330 Heat, light, and power-factory 22,270 Indirect labor 78,580 Materials purchased 659,240 Office salaries expense 230,080 Property taxes-factory 18,340 Property taxes-headquarters building 37,980 Rent expense-factory 31,000 Sales...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $373,870 $471,080 Work in process 672,970 640,670 Finished goods 646,800 654,800 Advertising expense $319,860 Depreciation expense-office equipment 45,220 Depreciation expense-factory equipment 60,770 Direct labor 725,460 Heat, light, and power-factory 24,030 Indirect labor 84,790 Materials purchased 711,330 Office salaries expense 248,260 Property taxes-factory 19,790 Property taxes-headquarters building 40,980 Rent expense-factory 33,450 Sales...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...

Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $443,170 $553,960 Work in process 797,710 753,390 Finished goods 766,680 770,000 Advertising expense $376,140 Depreciation expense-office equipment 53,180 Depreciation expense-factory equipment 71,460 Direct labor 853,100 Heat, light, and power-factory 28,250 Indirect labor 99,710 Materials purchased 836,480 Office salaries expense 291,940 Property taxes-factory 23,270 Property taxes-headquarters building 48,190 Rent expense-factory 39,330 Sales...

Subjects