In: Accounting
[The following information applies to the questions
displayed below.]
Laker Company reported the following January purchases and sales data for its only product. |
Date | Activities | Units Acquired at Cost | Units sold at Retail | ||||||||||||||
Jan. | 1 | Beginning inventory | 180 | units | @ | $ | 7.60 | = | $ | 1,368 | |||||||
Jan. | 10 | Sales | 105 | units | @ | $ | 15.60 | ||||||||||
Jan. | 20 | Purchase | 250 | units | @ | $ | 6.60 | = | 1,650 | ||||||||
Jan. | 25 | Sales | 175 | units | @ | $ | 15.60 | ||||||||||
Jan. | 30 | Purchase | 120 | units | @ | $ | 5.60 | = | 672 | ||||||||
Totals | 550 | units | $ | 3,690 | 280 | units | |||||||||||
Required:
The company uses a perpetual inventory system. For specific identification, ending inventory consists of 270 units, where 120 are from the January 30 purchase, 80 are from the January 20 purchase, and 70 are from beginning inventory.
|
Determine the cost assigned to ending inventory and to cost of goods sold using FIFO. |
Date |
Activities |
Cost of Goods Available for sale |
Cost of Goods Sold |
Ending Inventory |
|||||||
Units |
rate |
Amount |
Units |
rate |
Amount |
Units |
rate |
Amount |
|||
Jan. |
1 |
Beginning inventory |
180 |
7.6 |
1368 |
180 |
7.6 |
1368 |
|||
Jan. |
10 |
Sales |
105 |
7.6 |
798 |
75 |
7.6 |
570 |
|||
Jan. |
20 |
Purchase |
250 |
6.6 |
1650 |
75 |
7.6 |
570 |
|||
250 |
6.6 |
1650 |
|||||||||
Jan. |
25 |
Sales |
75 |
7.6 |
570 |
150 |
6.6 |
990 |
|||
100 |
6.6 |
660 |
|||||||||
Jan. |
30 |
Purchase |
120 |
5.6 |
672 |
150 |
6.6 |
990 |
|||
120 |
5.6 |
672 |
|||||||||
Totals |
550 |
3690 |
280 |
2028 |
270 |
1662 |
Cost of Goods Sold = $2028
Ending Inventory= $1662
Specific Identification |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
180 |
7.6 |
1368 |
110 |
7.6 |
836 |
70 |
7.6 |
532 |
Purchases: |
|||||||||
Jan-20 |
250 |
6.6 |
1650 |
170 |
6.6 |
1122 |
80 |
6.6 |
528 |
Jan-30 |
120 |
5.6 |
672 |
0 |
5.6 |
0 |
120 |
5.6 |
672 |
TOTAL |
550 |
3690 |
280 |
$1958 |
270 |
$1732 |
Date |
Activities |
Cost of Goods Available for sale |
|||
Units |
rate |
Amount |
|||
Jan. |
1 |
Beginning inventory |
180 |
7.6 |
1368 |
Jan. |
10 |
Sales |
|||
Jan. |
20 |
Purchase |
250 |
6.6 |
1650 |
Jan. |
25 |
Sales |
|||
Jan. |
30 |
Purchase |
120 |
5.6 |
672 |
Totals |
550 |
$6.71 |
3690 |
Weighted Average - $3690 / 550 units =$6.71 per unit
Cost of Goods Sold = 280 units x $6.71 = $ 1878.8
Ending Inventory = 270 units x $6.71 = $1811.7