In: Accounting
The following information applies to the questions displayed
below.]
Laker Company reported the following January purchases and sales data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
Jan. | 1 | Beginning inventory | 155 | units | @ | $ | 8.00 | = | $ | 1,240 | ||||||||
Jan. | 10 | Sales | 115 | units | @ | $ | 17.00 | |||||||||||
Jan. | 20 | Purchase | 90 | units | @ | $ | 7.00 | = | 630 | |||||||||
Jan. | 25 | Sales | 95 | units | @ | $ | 17.00 | |||||||||||
Jan. | 30 | Purchase | 210 | units | @ | $ | 6.50 | = | 1,365 | |||||||||
Totals | 455 | units | $ | 3,235 | 210 | units | ||||||||||||
The Company uses a perpetual inventory system. For specific
identification, ending inventory consists of 245 units, where 210
are from the January 30 purchase, 5 are from the January 20
purchase, and 30 are from beginning inventory.
Required:
1. Complete the table to determine the cost
assigned to ending inventory and cost of goods sold using specific
identification.
2. Determine the cost assigned to ending inventory
and to cost of goods sold using weighted average.
3. Determine the cost assigned to ending inventory
and to cost of goods sold using FIFO.
4. Determine the cost assigned to ending inventory
and to cost of goods sold using LIFO.
FIFO | LIFO | Weighted Average | Specific Identification | |
Ending inventory | $1,610 | $1,645 | $1,621 | 1640 |
COGS | $1,625 | $1,590 | $1,614 | 1595 |
Cost of Goods Available for Sale | ||||||||
# of units | Cost per Unit | Cost of Goods Available for Sale | ||||||
Beginning inventory | 155 | $8.00 | $1,240 | |||||
Purchases: | ||||||||
20-Jan | 90 | 7 | $630 | |||||
30-Jan | 210 | 6.5 | $1,365 | |||||
Total | 455 | $3,235 | ||||||
2 | ||||||||
Ending inventory | 245 | units | ||||||
455 purchases- 210 sales | ||||||||
3 | ||||||||
Perpetual FIFO: | ||||||||
Goods Purchased | Cost of Goods Sold | Inventory Balance | ||||||
Date | # of units | Cost per unit | # of units sold | Cost per unit | Cost of Goods Sold | # of units | Cost per unit | Inventory Balance |
1-Jan | 155 | $8.00 | 1240 | |||||
10-Jan | 115 | $8.00 | $920.00 | 40 | 8 | $ 320 | ||
20-Jan | 90 | 7 | 40 | 8 | $320 | |||
90 | 7 | $630 | ||||||
25-Jan | 40 | 8 | 320 | |||||
55 | 7 | 385 | 35 | 7 | 245 | |||
705 | ||||||||
30-Jan | 210 | $6.50 | 35 | 7 | 245 | |||
210 | $6.50 | $1,365 | ||||||
$1,610 | ||||||||
Totals | $1,625.00 | 245 | $1,610 | |||||
LIFO: | ||||||||
Goods Purchased | Cost of Goods Sold | Inventory Balance | ||||||
Date | # of units | Cost per unit | # of units sold | Cost per unit | Cost of Goods Sold | # of units | Cost per unit | Inventory Balance |
1-Jan | 155 | $8.00 | 1240 | |||||
10-Jan | 115 | $8.00 | $920.00 | 40 | 8 | $ 320 | ||
20-Jan | 90 | 7 | 40 | 8 | $320 | |||
90 | 7 | $630 | ||||||
25-Jan | 90 | 7 | 630 | |||||
5 | 8 | 40 | 35 | 8 | 280 | |||
670 | ||||||||
30-Jan | 210 | $6.50 | 35 | 8 | 280 | |||
210 | $6.50 | $1,365 | ||||||
$1,645 | ||||||||
Totals | $1,590.00 | 245 | $1,645 | |||||
Weighted Average Perpetual: | ||||||||
Goods Purchased | Cost of Goods Sold | Inventory Balance | ||||||
Date | # of units | Cost per unit | # of units sold | Cost per unit | Cost of Goods Sold | # of units | Cost per unit | Inventory Balance |
1-Jan | 155 | $8.00 | $1,240 | |||||
10-Jan | 115 | $8.00 | $920.00 | 40 | $8.00 | $320 | ||
20-Jan | 90 | 7 | 40 | $8.00 | $320 | |||
90 | 7 | $630 | ||||||
130 | 7.31 | 950 | ||||||
25-Jan | 95 | $7.31 | $694.23 | 35 | $7.31 | $256 | ||
30-Jan | 210 | $6.50 | 35 | 7.31 | $256 | |||
210 | 6.5 | $1,365 | ||||||
245 | $6.62 | $1,621 | ||||||
Totals | 210 | $1,614.23 | 245 | $6.62 | $1,621 | |||
4 | ||||||||
Specific Identification: | ||||||||
Goods Purchased | Cost of Goods Sold | Inventory Balance | ||||||
Date | # of units | Cost per unit | # of units sold | Cost per unit | Cost of Goods Sold | # of units | Cost per unit | Inventory Balance |
1-Jan | 155 | $8.00 | $1,240 | |||||
10-Jan | 115 | 8 | 920 | 40 | $8.00 | $320 | ||
20-Jan | 90 | 7 | 40 | $8.00 | $320 | |||
90 | 7 | $630 | ||||||
25-Jan | 10 | $8.00 | $80.00 | 30 | $8.00 | 240 | ||
85 | 7 | $595.00 | 5 | 7 | 35 | |||
675 | ||||||||
30-Jan | 210 | $6.50 | 30 | 8 | 240 | |||
5 | 7 | 35 | ||||||
210 | 6.5 | 1365 | ||||||
Totals | 210 | 1595 | 245 | 1640 | ||||