In: Accounting
The following information pertains to Company A's Year 1 inventory activities:
Date | Transaction | Number of Units | Purchase price per unit | Sale price per unit |
January 1 | Beginning balance | 90 | $40 | |
April 11 | Sale | 50 | $70 | |
May 15 | Purchase | 160 | $65 | |
July 25 | Sale | 30 | $75 |
For each of the following independent assumptions regarding Company A's inventory cost flow methods, click on the associated designated cell and enter the applicable dollar value of inventory that would be reported in Company A's December 31, Year 1, balance sheet. Enter all amounts as positive values. Round all amounts to the nearest dollar. If the amount is zero, enter a zero (0).
Cost Flow Assumptions |
Amount |
1. First-in, first-out (FIFO) periodic | |
2. Moving average | |
3. Weighted average | |
4. Last-in, first-out (LIFO) periodic | |
5. First-in, first-out (FIFO) perpetual |
Amount to be reported in the balance sheet will be the ending inventory of the company. Ending inventory under different methods will be as under:
Cost Flow Assumptions |
Amount |
1. First-in, first-out (FIFO) periodic | $10800 |
2. Moving average | $10200 |
3. Weighted average | $10200 |
4. Last-in, first-out (LIFO) periodic | $10050 |
5. First-in, first-out (FIFO) perpetual | $10800 |
Ending inventory & COGS will be same in case of FIFO perpetual and periodic methods
Ending inventory & COGS will be same in case of Moving average and weighted average methods
Notes
We can prepare the following tables to determine cost of goods sold and closing inventory
FIFO | ||||||||||||
Beginning Inventory | Purchases | Sales / COGS | Ending Inventory | |||||||||
Date | Units | Price | Total | Units | Price | Total | Units | Price | Total | Units | Price | Total |
Jan-01 | 90 | 40 | 3600 | 90 | 40 | 3600 | ||||||
Apr-11 | 50 | 40 | 2000 | 40 | 40 | 1600 | ||||||
May-15 | 160 | 65 | 10400 | 40 | 40 | 1600 | ||||||
160 | 65 | 10400 | ||||||||||
Jul-25 | 30 | 40 | 1200 | 10 | 40 | 400 | ||||||
160 | 65 | 10400 | ||||||||||
Total | 90 | 3600 | 160 | 10400 | 80 | 3200 | 170 | 10800 |
LIFO | ||||||||||||
Beginning Inventory | Purchases | Sales / COGS | Ending Inventory | |||||||||
Date | Units | Price | Total | Units | Price | Total | Units | Price | Total | Units | Price | Total |
Jan-01 | 90 | 40 | 3600 | 90 | 40 | 3600 | ||||||
Apr-11 | 50 | 40 | 2000 | 40 | 40 | 1600 | ||||||
May-15 | 160 | 65 | 10400 | 40 | 40 | 1600 | ||||||
160 | 65 | 10400 | ||||||||||
Jul-25 | 30 | 65 | 1950 | 40 | 40 | 1600 | ||||||
130 | 65 | 8450 | ||||||||||
Total | 90 | 3600 | 160 | 10400 | 80 | 3950 | 170 | 10050 |
Moving Average | ||||||||||||
Beginning Inventory | Purchases | Sales / COGS | Ending Inventory | |||||||||
Date | Units | Price | Total | Units | Price | Total | Units | Price | Total | Units | Price | Total |
Beg inv | 90 | 40 | 3600 | 90 | 40.00 | 3,600.00 | ||||||
Apr-11 | 50 | 40 | 2000 | -50 | 40.00 | -2,000.00 | ||||||
Weighted Average Price | 40 | 40.00 | 1,600.00 | |||||||||
May-15 | 160 | 65 | 10400 | 160 | 65.00 | 10,400.00 | ||||||
Weighted Average Price | 200 | 60.00 | 12000 | |||||||||
Jul-25 | 30 | 60.00 | 1,800.00 | -30 | 60.00 | -1,800.00 | ||||||
Total | 90 | 3600 | 160 | 10400 | 80 | 3,800.00 | 170 | 10200 |
Please comment in case of any issue and I will be happy to help.