In: Accounting
During the year, TRC Corporation has the following inventory transactions.
Date | Transaction | Number of Units | Unit Cost | Total Cost | |||||||||
Jan. | 1 | Beginning inventory | 49 | $ | 41 | $ | 2,009 | ||||||
Apr. | 7 | Purchase | 129 | 43 | 5,547 | ||||||||
Jul. | 16 | Purchase | 199 | 46 | 9,154 | ||||||||
Oct. | 6 | Purchase | 109 | 47 | 5,123 | ||||||||
486 | $ | 21,833 | |||||||||||
For the entire year, the company sells 428 units of inventory for $59 each.
Required:
1. Using FIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.
FIFO Method:
Date | Number of Units Purchased | Cost per Unit | Purchase Cost | Number of Units Sold | Cost per Unit | Cost of Goods Sold | Number of Units Balance | Cost per Unit | Inventory Balance |
Jan 1 | 49 | $ 41.00 | $ 2,009.00 | ||||||
Apr 7 | 129 | $ 43.00 | $ 5,547.00 | 49 | $ 41.00 | $ 2,009.00 | |||
129 | $ 43.00 | $ 5,547.00 | |||||||
Jul 16 | 199 | $ 46.00 | $ 9,154.00 | 49 | $ 41.00 | $ 2,009.00 | |||
129 | $ 43.00 | $ 5,547.00 | |||||||
199 | $ 46.00 | $ 9,154.00 | |||||||
Oct 6 | 109 | $ 47.00 | $ 5,123.00 | 49 | $ 41.00 | $ 2,009.00 | |||
129 | $ 43.00 | $ 5,547.00 | |||||||
199 | $ 46.00 | $ 9,154.00 | |||||||
109 | $ 47.00 | $ 5,123.00 | |||||||
49 | $ 41.00 | $ 2,009.00 | |||||||
129 | $ 43.00 | $ 5,547.00 | |||||||
199 | $ 46.00 | $ 9,154.00 | |||||||
51 | $ 47.00 | $ 2,397.00 | 58 | $ 47.00 | $ 2,726.00 | ||||
Total | 437 | $ 19,824.00 | 428 | $ 19,107.0 | 58 | $ 2,726.00 |
As per above working,
Ending Inventory is $ 2,276
Cost of goods sold is $ 19,107
Sales Revenue = Sold units * Selling price per unit
= 428 * $ 59
= $ 25,252
Thus, Sales Revenue is $ 25,252
Gross Profit = Total Sales - Cost of goods sold
= $ 25,252 - $ 19,107
= $ 6,145
Thus, Gross Profit is $ 6,145