Question

In: Accounting

Do the statement of cash flow ($ in millions) 2011 2010 Net Cash 45 40 5...

Do the statement of cash flow ($ in millions)
2011 2010 Net
Cash 45 40 5
Accounts Receivable 92 96 (4)
Allowance for doubtful accounts (12) (4) (8)
Prepaid expensees 8 5 3
Inventory 145 130 15
Long-term investment 80 40 40
Land 100 100 0
Buildings 411 300 111
Accumulated depreciation (142) (120) (22)
Patent 16 17 (1)
TOTAL ASSETS 743 604 139
Accounts payable 15 32 (17)
Accrued liabilities 0 10 (10)
Notes payable 95 125 (30)
Obligations under capital lease 111 0 111
Bonds payable 65 50 15
Common stock 245 205 40
Retained earnings 212 182 30
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 743 604 139
Additional Information:
1. Net income and a cash dividend are the reasons for the change in retained earnings.
2. Common stock was issued for cash during 2016
3. Net income for 2016 was $50,000,000
4. The increase in buildings is the result of entering into a capital lease valued at $111,000,000.

Solutions

Expert Solution

in additional information the year is wrongly given 2016 instead of 2011.


Related Solutions

Exxon Mobil Chevron ($millions) 2011 2010 2009 2011 2010 2009 Revenue... $486,429 $383,221 $310,586 $253,706 $204,958...
Exxon Mobil Chevron ($millions) 2011 2010 2009 2011 2010 2009 Revenue... $486,429 $383,221 $310,586 $253,706 $204,958 $171,636 Cost of revenue... 306,802 233,751 185,833 171,572 135,655 117,510 Selling, general, & administrative expenses... 88,459 79,348 75,490 20,373 22,958 22,118 Net income... 41,060 30,460 19,280 26,895 19,024 10,483 Accounts receivable... 38,642 32,284 27,645 21,793 20,759 17,703 Dividends paid... 6326 8,779 8,303 6,210 5,746 5,373 Use the information above to forecast the next two year revenue for Exxon Mobil. Based your forecasts on the...
Year 2012 RM 'millions 2011 RM'millions 2010 RM'millions Annual Amounts: Net Income 90 60 25 Gross...
Year 2012 RM 'millions 2011 RM'millions 2010 RM'millions Annual Amounts: Net Income 90 60 25 Gross margin on sales 520 380 200 Cost of goods sold 980 620 300 Operating expenses 380 295 165 Income tax expense 50 25 10 Dividends declared and paid 35 15 5 End-of-Year Amounts: Long-term assets 240 220 180 Long-term debt 85 65 40 Current liabilities 65 55 35 Cash 20 5 10 Accounts receivable 85 70 40 Merchandise inventory 120 85 60 Paid-in capital...
CONDENCED STATEMENT OF CASH FLOW FOR THE YEAR ENDED DECEMBER 31 (IN THOUSANDS)   2011 Cash flows...
CONDENCED STATEMENT OF CASH FLOW FOR THE YEAR ENDED DECEMBER 31 (IN THOUSANDS)   2011 Cash flows from operating activities   Cash receipts from operating activities   $12,000    Cash payments for operating activites   10,000 Net cash provided by operating activities   3,000 Cash flows from investing activities   Purchases of property, plant, and equipment   (500) Other investing activities   (130) Net cash used in investing activities   (630) Cash flows from financing activities   Issuance of common stock   160 Issuance of debt   2,179 Reductions of debt   -2,01...
ACC II - Cash Flow Statement week 5 What does a Cash Flow statement offer a...
ACC II - Cash Flow Statement week 5 What does a Cash Flow statement offer a company that the Balance Sheet, Income Statement and Retained Earning Statement can not?
BIG TWO CORPORATION Statement of Cash Flows For the year Ended December 31, 2010 (In Millions)...
BIG TWO CORPORATION Statement of Cash Flows For the year Ended December 31, 2010 (In Millions) Cash Flows from Operating Activities:                Net Income                                                                                                                  117.5                Sources of Cash                               Depreciation                                                                                                 100.0                               Accounts Payable                                                                                        40.0                Uses of Cash                               Accounts Receivable                                                                                   (60.0)                               Inventories                                                                                                 (200.0)                Net cash provided by operating activities                                             (2.5) Cash Flows from Investing Activities:                Cash Used for Fixed Assets                                                                                    (230.0) Cash Flow from Financing Activities:                                        Notes Payable                                                                                             ...
BIG TWO CORPORATION Statement of Cash Flows For the year Ended December 31, 2010 (In Millions)...
BIG TWO CORPORATION Statement of Cash Flows For the year Ended December 31, 2010 (In Millions) Cash Flows from Operating Activities:                Net Income                                                                                                                  117.5                Sources of Cash                               Depreciation                                                                                                 100.0                               Accounts Payable                                                                                        40.0                Uses of Cash                               Accounts Receivable                                                                                   (60.0)                               Inventories                                                                                                 (200.0)                Net cash provided by operating activities                                              (2.5) Cash Flows from Investing Activities:                Cash Used for Fixed Assets                                                                                    (230.0) Cash Flow from Financing Activities:                                        Notes Payable                                                                                             ...
Impact on Net Cash Flow. Angela makes a budget based on her personal cash flow statement....
Impact on Net Cash Flow. Angela makes a budget based on her personal cash flow statement. In two months, she must pay $375 for tags and taxes on her car. How will this payment affect her net cash flow for that month? Suggest ways that Angela might handle this situation.
Balance sheet 2010 2011 2010 2011 Cash 4,600 3,800 Accounts payable 16,200 17,100 Accounts receivable 10,200...
Balance sheet 2010 2011 2010 2011 Cash 4,600 3,800 Accounts payable 16,200 17,100 Accounts receivable 10,200 9,700 Long-term debt 36,000 33,400 Inventory 18,900 20,300 Common stock 14,000 20,000 Net fixed asset 41,400 42,100 Retained earning 8,900 5,400 Total asset 75,100 75,900 Total claim 75,100 75,900 Income statement 2011 Net sales 61,600 Cost 48,900 Depreciation 7,800 EBIT 4,900 Interest 2,500 EBT 2,400 Taxes 800 Net income 1,600 What is the amount of the change in net working capital using the above...
Project Cash Flow Today (millions) Cash Flow in One Year (millions) A -$10 $20 B $6...
Project Cash Flow Today (millions) Cash Flow in One Year (millions) A -$10 $20 B $6 $4 C $18 -$12 Suppose all cash flows are certain and the​ risk-free interest rate is 5%. a. What is the NPV of each​ project? b. If the firm can choose only one of these​ projects, which should it​ choose? c. If the firm can choose any two of these​ projects, which should it​ choose?
Prepare a statement of cash flow (direct method). Include a reconciliation of net income to cash...
Prepare a statement of cash flow (direct method). Include a reconciliation of net income to cash flow from operations for the year ended December 31, 2012. During 2012, ABC Corporation paid $263 in cash towards new plant assets. They also financed an extra $55 in plant asset acquisitions. They borrowed this by issuing a N/P. Therefore, capital expenditures are $318. ABC sold plant assets for their book value in a cash transaction. ABC did not repay any debt during the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT