Question

In: Finance

Project Cash Flow Today (millions) Cash Flow in One Year (millions) A -$10 $20 B $6...

Project	Cash Flow Today (millions)	Cash Flow in One Year (millions)
A	-$10	$20
B	$6	$4
C	$18	-$12

Suppose all cash flows are certain and the risk-free interest rate is 5%.

a. What is the NPV of each project?

b. If the firm can choose only one of these projects, which should it choose?

c. If the firm can choose any two of these projects, which should it choose?

Expert Solution

a.

PV factor for year 1, F1 = 1/ (1+r) ⁿ

r is rate of interest( 5 %) and no. of year, n is 1

F1 = 1/ (1+5%) = 1/(1+0.05) = 1/1.05 = 0.952380952

NPV of Project A = PV of cash flow in year one - PV of cash flow today

= $ 20,000,000 x F1 - $ 10,000,000

= $ 20,000,000 x 0.952380952 - $ 10,000,000

= $ 19,047,619.05 - $ 10,000,000 = $ 9,047,619.05

NPV of Project B = PV of cash flow in year one + PV of cash flow today

= $ 4,000,000 x F1 + $ 6,000,000

= $ 4,000,000 x 0.952380952 + $ 6,000,000

= $ 3,809,523.81 + $ 6,000,000 = $ 9,809,524

NPV of Project C = PV of cash flow in year one + PV of cash flow today

= - $ 12,000,000 x F1 + $ 18,000,000

= -$ 12,000,000 x 0.952380952 + $ 18,000,000

= $ 18,000,000 - $ 11,428,571.43 = $ 6,571,428.57

[In Project B both cash flows are positive where as in Project C cash flow in year 1 is negative]

b.

The firm can choose Project B, as its NPV is highest.

c.

The firm can choose Project B and Project A as their NPVs are higher than Project C.

jeff jeffy answered 3 years ago

The WACC is 10% for all projects. Project A Year Cash Flow ($) 0...

The WACC is 10% for all projects. Project A Year Cash Flow ($) 0 -5000 1 1000 2 1000 3 3000 4 0.00 Project B Year Cash Flow ($) 0 -1000 1 0 2 1000 3 2000 4 3000 Project C Year Cash Flow ($) 0 -5000 1 1000 2 1000 3 3000 4 5000 Which project has the superior payback period? a) Project C b) Project A c) Project B If...

1)you've estimated the following cash flows (in$) for a project A. B year. cash flow 0...

1)you've estimated the following cash flows (in$) for a project A. B year. cash flow 0 -5,300 1 1,325 2 2,148 3 2,209 what is the IRE for the project 2)you've estimated the following cash flows (in$) for 2 projects: A. B. C. year. ProjectA. ProjectB 0. -78 -261 1 15 50 2 21 73 3 29 82 4 35 127 the required return is 7% for both projects What is the IRR for project B? What is the...

1. A project costs $10 million today. Next year (year 1) the cash inflow will be...

1. A project costs $10 million today. Next year (year 1) the cash inflow will be either $10 million or $2 million with equal probability. If the year-1 cash inflow was $10 million, then the year-2 cash flow will also be $10 million. If the year-1 cash inflow was $2 million, then the year-2 cash flow will also be $2 million. If the firm can abandon the project ONLY after year 1 for a known amount of $3 million at...

10. General Motors is considering two projects with the following cash flows (in millions) Year Project...

10. General Motors is considering two projects with the following cash flows (in millions) Year Project A Project B 0 -$25 -$20 1 $5 $10 2 $10 $9 3 $17 $6 What are the projects’ NPVs assuming the WACC is 5% What are the projects’ NPVs assuming the WACC is 10% What are the projects’ NPVs assuming the WACC is 15%.

Suppose a venture's first cash flow is expected in Year 6, and the cash flow is...

Suppose a venture's first cash flow is expected in Year 6, and the cash flow is expected to be 3,891,326. A comparable firm has earnings of 31,104,064 and a market cap of 412,501,981. Assuming a discount rate of 15%, find the present value (at Year 0) of the firm in do

Consider a project with free cash flow in one year of $146,076 or $198,619, with either...

Consider a project with free cash flow in one year of $146,076 or $198,619, with either outcome being equally likely. The initial investment required for the project is $75,000, and the project's cost of capital is 21%. The risk-free interest rate is 6%. (Assume no taxes or distress costs.) a. What is the NPV of this project? b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity...

Consider a project with free cash flow in one year of $ 137 comma 236 or...

Consider a project with free cash flow in one year of $ 137 comma 236 or $ 177 comma 518, with either outcome being equally likely. The initial investment required for the project is $ 110 comma 000, and the project's cost of capital is 17 %. The risk-free interest rate is 6 %. (Assume no taxes or distress costs.) a. What is the NPV of this project? b. Suppose that to raise the funds for the initial investment, the...

Project A and Project B have a cost of $30,000,000 today. Project A will have cash...

Project A and Project B have a cost of $30,000,000 today. Project A will have cash flows of $12,000,000 per year for three years, while Project B will have cash flows of $15,000,000 the first year, $10,000,000 the second year, and $11,000,000 the third year. 1. Calculate the NPV and the IRR for Project A using a 10% cost of capital and show your work by using TWO of the following methods: (1) using the formula, (2) identifying all variables...

McCarver Inc. is considering the following mutually exclusive projects: Project A Project B Year Cash Flow...

McCarver Inc. is considering the following mutually exclusive projects: Project A Project B Year Cash Flow Cash Flow 0 -$5,000 -$5,000 1 200 3,000 2 800 3,000 3 3,000 800 4 5,000 200 At what cost of capital will the net present value of the two projects be the same? (That is, what is the "crossover" rate?) (3 points)

What is the annual operating cash flow for a 10 year project that has annual sales...

What is the annual operating cash flow for a 10 year project that has annual sales of 590,000, its variable costs are 80% of sales and has annual fixed costs of $100,000. The project requires new equipment at a cost of 20,000 and an instulation cost of $4,000 and a plant that costs $100,000. Depreciation is under the straight line method and the equipment has an estimated life of 10 years and plant estimated life of 30 years. The tax...