Question

[The following information applies to the questions displayed below.]
   

The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.
   

Advertising expense	$	28,200		Direct labor	$	686,300
Depreciation expense—Office equipment		9,100		Income taxes expense		268,200
Depreciation expense—Selling equipment		10,200		Indirect labor		58,600
Depreciation expense—Factory equipment		32,800		Miscellaneous production costs		10,700
Factory supervision		131,500		Office salaries expense		73,000
Factory supplies used		8,400		Raw materials purchases		967,000
Factory utilities		44,000		Rent expense—Office space		26,000
Inventories				Rent expense—Selling space		28,500
Raw materials, December 31, 2018		157,400		Rent expense—Factory building		81,200
Raw materials, December 31, 2019		185,000		Maintenance expense—Factory equipment		39,800
Work in process, December 31, 2018		18,900		Sales		4,576,200
Work in process, December 31, 2019		22,100		Sales salaries expense		397,400
Finished goods, December 31, 2018		169,900
Finished goods, December 31, 2019		135,600

Required:
1. Prepare the company’s 2019 schedule of cost of goods manufactured.
  
  

Answer 1

Req.1 Schedule Of Cost of Goods Manufactured:

Direct materials
Raw materials inventory,Dec 31,2018	157,400
Raw materials purchases	967,000
Raw materials available for use	1,124,400
less:Raw materials inventory ,December 31,2019	185,000
Direct materials used		939,400
Direct labor		686,300
Factory overhead:
Depreciation expense-factory equipment	32,800
Factory supervision	131,500
factory supplies used	8,400
Factory utilities	44,000
Rent expense- factory building	81,200
Maintenance expense-Factory equipment	39,800
Miscellaneous production costs	10,700
Indirect labor	58,600
Total factory overhead costs		407,000
Total manufacturing costs		2,032,700
Add:work in process inventory,dec 31,2016		18,900
Total cost of work in process		2,051,600
less:work in process inventory ,december 31,2017		(22,100)
Cost of goods manufactured		$2,029,500