In: Accounting
Lexington Pharmaceuticals, Inc. was incorporated in the province of British Columbia on October 28, 2011. After gathering manufacturing-related costs over a period of several years, the company determined that machine hours were the best predictor of the company’s maintenance costs. Allison Forsythe, the company’s Chief Financial Officer, is studying the following report relating to the company’s maintenance costs and machine hours usage for the twelve months of the preceding year:
Month | Machine Hours | Total Cost |
January | 4,500 | $34,645 |
February | 5,400 | $40,612 |
March | 6,400 | $47,242 |
April | 5,200 | $39,286 |
May | 4,300 | $33,319 |
June | 4,400 | $33,982 |
July | 6,800 | $49,894 |
August | 4,200 | $32,656 |
September | 7,600 | $55,198 |
October | 6,200 | $45,916 |
November | 5,900 | $43,927 |
December | 6,300 | $46,579 |
Required: Please answer the following questions using the high-low method:
1. What is the variable maintenance cost per machine hour? 5 marks
2. What is the fixed cost of maintenance each month? 5 marks
3. What is the mixed cost formula for the company’s maintenance cost? 5 marks
4. If Lexington uses 4,800 machine hours in a month, what will its total maintenance cost be for that month? 5 marks
Required 1 : | ||
Machine hours | Maintenance cost | |
High level of activity ( September ) | 7600 | 55198 |
(-) Low level of activity ( August ) | 4200 | 32656 |
Difference | 3400 | 22542 |
Difference in maintenance cost | 22542 |
(/) Difference in Machine hours | 3400 |
Variable maintenance cost per machine hour | 6.63 |
Required 2 : | |
Now let us calculate the fixed maintenance cost using the information of high level of activity | |
Total maintenance cost = ( Machine hours * Variable maintenance cost per machine hours ) + Fixed maintenance cost | |
55198 = ( 7600 * 6.63 ) + Fixed maintenance cost | |
55198 = 50388 + Fixed maintenance cost | |
Fixed maintenance cost = 55198 - 50388 = | 4810 |
Required 3 : |
Cost formula for maintenance : |
Y = 4810 + 6.63X |
Here, Y is total maintenane cost and X is machine hours |
Required 4 : | |
Total maintenance cost = 4810 + 6.63 * 4800 | 36634 |