In: Accounting
P5.34 - Weighted average process costing: manufacturer Triangle zipper company accumulates costs for its single product using process costing. Direct material is added at the beginning of the production process, and conversion activity occurs uniformly throughout the process. A partially completed production report for May follows.
Production report, May |
||||||
Percentage of completion with respect to conversion |
Equivalent units |
|||||
Physical units |
Direct materials |
Conversion |
||||
Work in process, 1 May |
25000 |
40% |
||||
Units started during May |
30000 |
|||||
55000 |
||||||
Units completed and transferred out during May |
35000 |
35000 |
35000 |
|||
Work in process, 31 May |
20000 |
80% |
20000 |
16000 |
||
Total units accounted for |
55000 |
|||||
Direct material |
Conversion |
Total |
||||
Work in process, 1 May |
$143000 |
$474700 |
$617700 |
|||
Costs incurred during May |
165000 |
2009000 |
2174000 |
|||
Total costs to account for |
$308000 |
$2483700 |
2$791700 |
Production report, May |
|||||||
Percentage of completion with respect to conversion |
Equivalent units |
Required
a. Calculation of equivalent units
b. Calculation of unit costs
c. Analysis of total costs
2. Prepare a journal entry to record the transfer of the cost of goods completed and transferred during May.
Solution 1a:
Computation of Equivalent unit of Production | |||
Particulars | Physical Units | Material | Conversion |
Units to account for: | |||
Beginning WIP | 25000 | ||
Started into Production | 30000 | ||
Total units to account for | 55000 | ||
Units accounted for: | |||
Unit completed & Transferred out | 35000 | 35000 | 35000 |
Units in ending inventory: | 20000 | ||
Material (100%) | 20000 | ||
Conversion (80%) | 16000 | ||
Equivalent units of production | 55000 | 55000 | 51000 |
Solution 1b:
Computation of Cost per equivalent unit |
|||
Particulars | Material | Conversion | Total |
Opening WIP | $143,000 | $474,700 | $617,700 |
Cost Added during Period | $165,000 | $2,009,000 | $2,174,000 |
Total cost to be accounted for | $308,000 | $2,483,700 | $2,791,700 |
Equivalent units of production | 55000 | 51000 | |
Cost per Equivalent unit | $5.60 | $48.70 |
Solution 1c:
Computation of Cost of ending WIP and units completed & transferred out |
|||
Particulars | Material | Conversion | Total |
Equivalent unit of Ending WIP | 20000 | 16000 | |
Cost per equivalent unit | $5.60 | $48.70 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $112,000 | $779,200 | $891,200 |
Units completed and transferred | 35000 | 35000 | |
Cost of units completed & Transferred (Unit completed * cost per equivalent unit) | $196,000 | $1,704,500 | $1,900,500 |
Cost reconciliation | |
Particulars | Amount |
Costs to be accounted for: | |
Cost of beginning WIP inventory | $617,700.00 |
Cost added to production | $2,174,000.00 |
Total Costs to be accounted for | $2,791,700.00 |
Costs accounted for as follows: | |
Cost of unit transferred out | $1,900,500 |
Ending WIP: | |
Material | $112,000 |
Converison | $779,200 |
Total Ending WIP | $891,200 |
Total costs accounted for | $2,791,700 |
Solution 2:
Journal Entries | |||
Date | Particulars | Debit | Credit |
31-May | Finished goods inventory Dr | $1,900,500.00 | |
To Work In Process | $1,900,500.00 | ||
(Being units completed transferred to finished goods) |