In: Accounting
|
[The following information applies to the questions displayed below.] |
| Data for Hermann Corporation are shown below: |
| Per Unit | Percent of Sales |
|||
| Selling price | $ | 140 | 100% | |
| Variable expenses | 91 | 65% | ||
| Contribution margin | $ | 49 | 35% | |
|
Fixed expenses are $88,000 per month and the company is selling 3,000 units per month.
|
||||||||||||||||||||||||||||||||
Answer:-1a)- Net operating income will decrease by $1775 (ie-$59000-$57225)
1b)- Hence advertising budget should not be increased.
Explanation:-
| Hermann Corporation | ||
| Statement of Net opreating income | ||
| Particlulars | Current situation | Sale with additional advertising budget |
| $ | $ | |
| Sales value | 3000 units*$140 per unit =420000 | 420000+21500=441500 |
| Less:- Variable costs | 3000 units*$91 per unit =273000 | 441500*65% =286975 |
| Contribution | 147000 | 154525 |
| Less:- Fixed costs | 88000 | 88000+9300 = 97300 |
| Net opreating income | 59000 | 57225 |
1a)- The contribution margin will increase by $66000 (ie-$213000-$147000)
1b)- Hence high quality components should be used.
Explanation:-
| Hermann Corporation | ||
| Statement of Net opreating income | ||
| Particlulars | Current situation | Proposed situation |
| $ | $ | |
| Sales value | 3000 units*$140 per unit =420000 | 420000*120%=504000 |
| Less:- Variable costs | 3000 units*$91 per unit =273000 | 3000 units*$97 per unit =291000 |
| Contribution | 147000 | 213000 |
| Less:- Fixed costs | 88000 | 88000 |
| Net opreating income | 59000 | 125000 |