In: Accounting
To add to his growing chain of grocery stores, on January 1, 2016, Danny Marks bought a grocery store of a small competitor for $520,000. An appraiser, hired to assess the acquired assets’ values, determined that the land, building, and equipment had market values of $200,000, $150,000, and $250,000, respectively.
Required:
Danny plans to depreciate the operating assets on a straight-line basis for 20 years. Determine the amount of depreciation expense for 2016 on these newly acquired assets. You can assume zero residual value for all assets.
Allocation of Total Cost |
Appraised Value |
% of total appraised value |
Total cost of acquisition |
Apportioned Cost |
Land |
$ 200,000.00 |
33.3% |
$ 520,000.00 |
$ 173,333.33 |
Building |
$ 150,000.00 |
25.0% |
$ 520,000.00 |
$ 130,000.00 |
Equipment |
$ 250,000.00 |
41.7% |
$ 520,000.00 |
$ 216,666.67 |
Total |
$ 600,000.00 |
100% |
$ 520,000.00 |
---Building
A |
Cost |
$ 130,000.00 |
B |
Residual Value |
$ - |
C=A - B |
Depreciable base |
$ 130,000.00 |
D |
Life [in years] |
20 |
E=C/D |
Annual SLM depreciation |
$ 6,500.00 |
--Equipment
A |
Cost |
$ 216,667.00 |
B |
Residual Value |
$ - |
C=A - B |
Depreciable base |
$ 216,667.00 |
D |
Life [in years] |
20 |
E=C/D |
Annual SLM depreciation |
$ 10,833.35 |