In: Accounting
To add to his growing chain of grocery stores, on January 1, 2016, Danny Marks bought a grocery store of a small competitor for $520,000. An appraiser, hired to assess the acquired assets’ values, determined that the land, building, and equipment had market values of $200,000, $150,000, and $250,000, respectively.
Required:
Danny plans to depreciate the operating assets on a straight-line basis for 20 years. Determine the amount of depreciation expense for 2016 on these newly acquired assets. You can assume zero residual value for all assets.
|
Allocation of Total Cost |
Appraised Value |
% of total appraised value |
Total cost of acquisition |
Apportioned Cost |
|
Land |
$ 200,000.00 |
33.3% |
$ 520,000.00 |
$ 173,333.33 |
|
Building |
$ 150,000.00 |
25.0% |
$ 520,000.00 |
$ 130,000.00 |
|
Equipment |
$ 250,000.00 |
41.7% |
$ 520,000.00 |
$ 216,666.67 |
|
Total |
$ 600,000.00 |
100% |
$ 520,000.00 |
---Building
|
A |
Cost |
$ 130,000.00 |
|
B |
Residual Value |
$ - |
|
C=A - B |
Depreciable base |
$ 130,000.00 |
|
D |
Life [in years] |
20 |
|
E=C/D |
Annual SLM depreciation |
$ 6,500.00 |
--Equipment
|
A |
Cost |
$ 216,667.00 |
|
B |
Residual Value |
$ - |
|
C=A - B |
Depreciable base |
$ 216,667.00 |
|
D |
Life [in years] |
20 |
|
E=C/D |
Annual SLM depreciation |
$ 10,833.35 |