In: Accounting
On Dec 31, 2018, Malton Corporation signed a five-year noncancelable lease for equipment from Brampton. The terms of the lease called for Malton to make annual payments of $50,000 each Dec 31, beginning with Dec 31, 2018, for five years with the equipment going back to the lessor at the end of this period. The equipment has an estimated useful life of 5 years and no salvage value. Malton accordingly accounts for this lease transaction as a finance lease. The minimum lease payments were determined to have a present value of $208,493 at an effective interest rate of 10%. Brampton manufactured the equipment f0r $150,000.
a. Prepare a lease amortization table for 12/31/18, 12/31/19 & 12/31/20.
b. Record Malton’s (Lessee) journal entries for 12/31/18 & 12/31/19.
SHOW ALL COMPUTATIONS.
a.)
Opening Balance | Lease Rentals | Interest @10% | Closing Balance | |
12/31/2018 | $ 208,493 | |||
12/31/2018 | $ 208,493 | $ 50,000 | $ - | $ 158,493 |
12/31/2019 | $ 158,493 | $ 50,000 | $ 15,849 | $ 124,342 |
12/31/2020 | $ 124,342 | $ 50,000 | $ 12,434 | $ 86,776 |
12/31/2021 | $ 86,776 | $ 50,000 | $ 8,678 | $ 45,454 |
12/31/2022 | $ 45,454 | $ 50,000 | $ 4,546 | $ - |
b.)
Date | Particulars | Debit | Credit |
12/31/2018 | Right to Use Asset | $ 208,493 | |
Lease Obligation | $ 208,493 | ||
(Being lease asset recorded) | |||
12/31/2018 | Lease Obligation | $ 50,000 | |
Cash | $ 50,000 | ||
(First Lease Rental paid by Malton) | |||
12/31/2019 | Interest Expense | $ 15,849 | |
Lease Obligation | $ 15,849 | ||
(Being Interest booked on Lease Obligations) | |||
12/31/2019 | Depreciation | $ 41,699 | |
Accumulated Depreciation | $ 41,699 | ||
(Being Depreciation charged on SLM Basis) | |||
12/31/2019 | Lease Obligation | $ 50,000 | |
Cash | $ 50,000 | ||
(Second Lease Rental paid by Malton) |
Note:- In absence of any chart of accounts, appropriate account titles have been used, which may vary from those that are available or required to be used depending on the country and local GAAP.
*** Please leave a comment in case of any doubt or query and i will get back to you. ***
Please hit like if this helps!