In: Finance
CAPITAL BUDGETING CRITERIA: MUTUALLY EXCLUSIVE PROJECTS Project S costs $18,000 and its expected cash flows would be $5,500 per year for 5 years. Mutually exclusive Project L costs $42,500 and its expected cash flows would be $8,900 per year for 5 years. If both projects have a WACC of 15%, which project would you recommend? Select the correct answer.
a. Neither Project S nor L, since each project's NPV < 0.
b. Project L, since the NPVL > NPVS.
c. Both Projects S and L, since both projects have NPV's > 0.
d. Both Projects S and L, since both projects have IRR's > 0.
e. Project S, since the NPVS > NPVL.
Ans e. Project S, since the NPVS > NPVL.
NPV of project S is positive and NPV of Project L is negative, So project S is better.
NPV of Project S $ 436.85
Year | Project Cash Flows (i) | DF@ 15% (ii) | PV of Project S ( (i) * (ii) ) | |
0 | -18000 | 1 | (18,000.00) | |
1 | 5500 | 0.870 | 4,782.61 | |
2 | 5500 | 0.756 | 4,158.79 | |
3 | 5500 | 0.658 | 3,616.34 | |
4 | 5500 | 0.572 | 3,144.64 | |
5 | 5500 | 0.497 | 2,734.47 | |
NPV | 436.85 |
NPV of Project L -$12665.82 (Negative)
Year | Project Cash Flows (i) | DF@ 15% (ii) | PV of Project L ( (i) * (ii) ) | |
0 | -42500 | 1 | (42,500.00) | |
1 | 8900 | 0.870 | 7,739.13 | |
2 | 8900 | 0.756 | 6,729.68 | |
3 | 8900 | 0.658 | 5,851.89 | |
4 | 8900 | 0.572 | 5,088.60 | |
5 | 8900 | 0.497 | 4,424.87 | |
NPV | (12,665.82) |