In: Accounting
July 1 |
Sell $10,000 of common stock to Suzie. |
1 |
Sell $10,000 of common stock to Tony. |
1 |
Purchase a one-year insurance policy for $4,800 ($400 per month) to cover injuries to participants during outdoor clinics. |
2 |
Pay legal fees of $1,500 associated with incorporation. |
4 |
Purchase office supplies of $1,800 on account. |
7 |
Pay for advertising of $300 to a local newspaper for an upcoming mountain biking clinic to be held on July 15. Attendees will be charged $50 the day of the clinic. |
8 |
Purchase 10 mountain bikes, paying $12,000 cash. |
15 |
On the day of the clinic, Great Adventures receives cash of $2,000 from 40 bikers. Tony conducts the mountain biking clinic. |
22 |
Because of the success of the first mountain biking clinic, Tony holds another mountain biking clinic and the company receives $2,300. |
24 |
Pay for advertising of $700 to a local radio station for a kayaking clinic to be held on August 10. Attendees can pay $100 in advance or $150 on the day of the clinic. |
30 |
Great Adventures receives cash of $4,000 in advance from 40 kayakers for the upcoming kayak clinic. |
The following transactions occur over the remainder of the year.
Aug. 1 |
Great Adventures obtains a $30,000 low-interest loan for the company from the city council, which has recently passed an initiative encouraging business development related to outdoor activities. The loan is due in three years, and 6% annual interest is due each year on July 31. |
Aug. 4 |
The company purchases 14 kayaks, paying $28,000 cash. |
Aug. 10 |
Twenty additional kayakers pay $3,000 ($150 each), in addition to the $4,000 that was paid in advance on July 30, on the day of the clinic. Tony conducts the first kayak clinic. |
Aug. 17 |
Tony conducts a second kayak clinic, and the company receives $10,500 cash. |
Aug. 24 |
Office supplies of $1,800 purchased on July 4 are paid in full. |
Sep. 1 |
To provide better storage of mountain bikes and kayaks when not in use, the company rents a storage shed, purchasing a one-year rental policy for $2,400 ($200 per month). |
Sep. 21 |
Tony conducts a rock-climbing clinic. The company receives $13,200 cash. |
Oct. 17 |
Tony conducts an orienteering clinic. Participants practice how to understand a topographical map, read an altimeter, use a compass, and orient through heavily wooded areas. The company receives $17,900 cash. |
Dec. 1 |
Tony decides to hold the company’s first adventure race on December 15. Four-person teams will race from checkpoint to checkpoint using a combination of mountain biking, kayaking, orienteering, trail running, and rock-climbing skills. The first team in each category to complete all checkpoints in order wins. The entry fee for each team is $500. |
Dec. 5 |
To help organize and promote the race, Tony hires his college roommate, Victor. Victor will be paid $50 in salary for each team that competes in the race. His salary will be paid after the race. |
Dec. 8 |
The company pays $1,200 to purchase a permit from a state park where the race will be held. The amount is recorded as a miscellaneous expense. |
Dec. 12 |
The company purchases racing supplies for $2,800 on account due in 30 days. Supplies include trophies for the top-finishing teams in each category, promotional shirts, snack foods and drinks for participants, and field markers to prepare the racecourse. |
Dec. 15 |
The company receives $20,000 cash from a total of forty teams, and the race is held. |
Dec. 16 |
The company pays Victor’s salary of $2,000. |
Dec. 31 |
The company pays a dividend of $4,000 ($2,000 to Tony and $2,000 to Suzie). |
Dec. 31 |
Using his personal money, Tony purchases a diamond ring for $4,500. Tony surprises Suzie by proposing that they get married. Suzie accepts and they get married! |
The following information relates to year-end adjusting entries as of December 31, 2018.
Depreciation of the mountain bikes purchased on July 8 and kayaks purchased on August 4 totals $8,000.
Six months’ worth of insurance has expired.
Four months’ worth of rent has expired.
Of the $1,800 of office supplies purchased on July 4, $300 remains.
Interest expense on the $30,000 loan obtained from the city council on August 1 should be recorded.
Of the $2,800 of racing supplies purchased on December 12, $200 remains.
Suzie calculates that the company owes $14,000 in income taxes.
Required:
Record transactions from July 1 through December 31.
Record adjusting entries as of December 31, 2018.
Post transactions from July 1 through December 31 and adjusting entries on December 31 to T-accounts.
Prepare an adjusted trial balance as of December 31, 2018.
For the period July 1 to December 31, 2018, prepare an income statement and statement of stockholders’ equity. Prepare a classified balance sheet as of December 31, 2018.
Record closing entries as of December 31, 2018.
Post closing entries to T-accounts.
Prepare a post-closing trial balance as of December 31, 2018.
Great Adventure Inc. | |||||
General Journal | |||||
Date | Journal | Amount (DR) | Amount (CR) | ||
1-Jul | Cash | $ 10,000.00 | |||
To Common Stock | $ 10,000.00 | ||||
(Being sell common stock to Suzie | |||||
1-Jul | Cash | $ 18,500.00 | |||
To Common Stock | $ 18,500.00 | ||||
(Being sell common stock to Tony) | |||||
1-Jul | Prepaid Insurance | $ 4,800.00 | |||
To Cash | $ 4,800.00 | ||||
(Being amount of Insurance purchased ) | |||||
2-Jul | Legal Fees | $ 1,500.00 | |||
To Cash | $ 1,500.00 | ||||
(Being amount of legal fees paid ) | |||||
4-Jul | Office Supplies | $ 1,800.00 | |||
To Accounts Payable | $ 1,800.00 | ||||
(Being amount of office supplies purchased on account) | |||||
7-Jul | Advertisement Expenses | $ 300.00 | |||
To Cash | $ 300.00 | ||||
(Being amount paid for advertisement in newspaper) | |||||
8-Jul | Equipments | $ 12,000.00 | |||
To Cash | $ 12,000.00 | ||||
(Being amount of purchased of 10 mountain bikes) | |||||
15-Jul | Cash | $ 2,000.00 | |||
To Service Revenue | $ 2,000.00 | ||||
(Being amount received from 80 Bikers) | |||||
22-Jul | Cash | $ 2,300.00 | |||
To Service Revenue | $ 2,300.00 | ||||
(Being amount received for service revenue | |||||
24-Jul | Advertisement Expenses | $ 700.00 | |||
To Cash | $ 700.00 | ||||
(Being amount paid for advertisement in Radio) | |||||
30-Jul | Cash | $ 4,000.00 | |||
To Unearned Service Revenue | $ 4,000.00 | ||||
(Being amount of advance received from 50 Kayakers for upcomin Kayak clinic) | |||||
1-Aug | Cash | $ 30,000.00 | |||
To Loan | $ 30,000.00 | ||||
(Being amount of loan taken from City Counsil) | |||||
4-Aug | Equipments | $ 28,000.00 | |||
To Cash | $ 28,000.00 | ||||
(Being amount paid for purchased of Kayaks) | |||||
10-Aug | Cash | $ 3,000.00 | |||
To Deferred Revenue | $ 3,000.00 | ||||
(Being amount received as advance from 20 Kayaks) | |||||
17-Aug | Cash | $ 10,500.00 | |||
To Service Revenue | $ 10,500.00 | ||||
(Being amount received as Service Revenue) | |||||
24-Aug | Accounts Payable | $ 1,800.00 | |||
to Cash | $ 1,800.00 | ||||
(Being amount paid for supplies purchased on account) | |||||
1-Sep | Prepaid Rent | $ 2,400.00 | |||
To Cash | $ 2,400.00 | ||||
(Being amount paid as rent for storage shed) | |||||
21-Sep | Cash | $ 13,200.00 | |||
To Service Revenue | $ 13,200.00 | ||||
(Being amount received as Service Revenue) | |||||
17-Oct | Cash | $ 17,900.00 | |||
To Service Revenue | $ 17,900.00 | ||||
(Being amount received as Service Revenue) | |||||
1-Dec | No Entry | ||||
5-Dec | No Entry | ||||
8-Dec | Misc Expenses | $ 1,200.00 | |||
To Cash | $ 1,200.00 | ||||
(Being amount paid for Permit) | |||||
12-Dec | Racing Supplies | $ 2,800.00 | |||
To Accounts Payable | $ 2,800.00 | ||||
(Being amount of office supplies purchased on account) | |||||
15-Dec | Cash | $ 20,000.00 | |||
To Service Revenue | $ 20,000.00 | ||||
(Being amount of cash received from 40 teams | |||||
16-Dec | Salary(50*$40) | $ 2,000.00 | |||
To Cash | $ 2,000.00 | ||||
(Being amount paid for victors salary) | |||||
31-Dec | Dividend | $ 4,000.00 | |||
To Cash | $ 4,000.00 | ||||
(Being amount of dividnd paid ) | |||||
31-Dec | No Enry | ||||
Adjusting Entries | |||||
Date | Particular | Amount (Dr) | Amount(Cr) | ||
31-Dec | Depreciation | $ 8,000.00 | |||
To Mountain Bikes & Kayaks | $ 8,000.00 | ||||
(Being amount of Dep) | |||||
31-Dec | Insurance =(400*6) | $ 2,400.00 | |||
To Prepaid Insurance | $ 2,400.00 | ||||
(Being amount of 6 months insurance) | |||||
31-Dec | Rent=($200*4) | $ 800.00 | |||
To Prepaid Rent | $ 800.00 | ||||
(Being amount of 4 months rent) | |||||
31-Dec | Office supplies Expenses=($1800-$300) | $ 1,500.00 | |||
To Office Supplies | $ 1,500.00 | ||||
(Being amount of Office supplies Expenses) | |||||
31-Dec | Interest Expenses=($30000*6%*5/12) | $ 750.00 | |||
To Interest Payable | $ 750.00 | ||||
(Being amount of 5 months interest on loan @6%) | |||||
31-Dec | Racing Supplies Expenses=($2800-$200) | $ 2,600.00 | |||
To Recing Supplies | $ 2,600.00 | ||||
(Being amount of racing supplies expenses) | |||||
31-Dec | Income Tax Expenses | $ 14,000.00 | |||
To Income Tax Payable | $ 14,000.00 | ||||
(Being amount of Income tax Payable) | |||||
Cash A/c | Balance | ||||
Date | Title | Debit | Credit | Debit | Credit |
1-Jul | $ 10,000.00 | 10000 | |||
1-Jul | $ 10,000.00 | $ 20,000.00 | |||
1-Jul | $ 4,800.00 | $ 15,200.00 | |||
2-Jul | $ 1,500.00 | $ 13,700.00 | |||
7-Jul | $ 300.00 | $ 13,400.00 | |||
8-Jul | $ 12,000.00 | $ 1,400.00 | |||
15-Jul | $ 2,000.00 | $ 3,400.00 | |||
22-Jul | $ 2,300.00 | $ 5,700.00 | |||
24-Jul | $ 700.00 | $ 5,000.00 | |||
30-Jul | $ 4,000.00 | $ 9,000.00 | |||
1-Aug | $ 30,000.00 | $ 39,000.00 | |||
4-Aug | $ 28,000.00 | $ 11,000.00 | |||
10-Aug | $ 3,000.00 | $ 14,000.00 | |||
17-Aug | $ 10,500.00 | $ 24,500.00 | |||
24-Aug | $ 1,800.00 | $ 22,700.00 | |||
1-Sep | $ 2,400.00 | $ 20,300.00 | |||
21-Sep | $ 13,200.00 | $ 33,500.00 | |||
17-Oct | $ 17,900.00 | $ 51,400.00 | |||
8-Dec | $ 1,200.00 | $ 50,200.00 | |||
15-Dec | $ 20,000.00 | $ 70,200.00 | |||
16-Dec | $ 2,000.00 | $ 68,200.00 | |||
31-Dec | $ 4,000.00 | $ 64,200.00 | |||
Common Stock | Balance | ||||
Date | Title | Debit | Credit | Debit | Credit |
1-Jul | $ 10,000.00 | $ 10,000.00 | |||
1-Jul | $ 10,000.00 | $ 20,000.00 | |||
Prepaid Insurance | |||||
Date | Title | Debit | Credit | Debit | Credit |
1-Jul | $ 4,800.00 | $ 4,800.00 | |||
31-Jul | $ 2,400.00 | $ 2,400.00 | |||
Insurance | |||||
Date | Title | Debit | Credit | Debit | Credit |
31-Jul | $ 2,400.00 | $ 2,400.00 | |||
Legal Fees | |||||
Date | Title | Debit | Credit | Debit | Credit |
31-Jul | $ 1,500.00 | $ 1,500.00 | |||
Office supplies | |||||
Date | Title | Debit | Credit | Debit | Credit |
18-Jul | $ 1,800.00 | $ 1,800.00 | |||
31-Dec | $ 1,500.00 | $ 300.00 | |||
Office supplies Expenses | |||||
Date | Title | Debit | Credit | Debit | Credit |
31-Dec | $ 1,500.00 | $ 1,500.00 | |||
Advertisement Expenses | |||||
Date | Title | Debit | Credit | Debit | Credit |
7-Jul | $ 300.00 | $ 300.00 | |||
24-Jul | $ 700.00 | $ 1,000.00 | |||
Accounts Payable | |||||
Date | Title | Debit | Credit | Debit | Credit |
18-Jul | $ 1,800.00 | $ - | |||
24-Aug | $ 1,800.00 | ||||
12-Dec | $ 2,800.00 | $ 2,800.00 | |||
$ - | |||||
Mountain Bikes | |||||
Date | Title | Debit | Credit | Debit | Credit |
8-Jul | $ 12,000.00 | $ 12,000.00 | |||
$ - | |||||
Service Revenue | |||||
Date | Title | Debit | Credit | Debit | Credit |
15-Jul | $ 2,000.00 | $ 2,000.00 | |||
22-Jul | $ 2,300.00 | $ 4,300.00 | |||
17-Aug | $ 10,500.00 | $ 14,800.00 | |||
21-Sep | $ 13,200.00 | $ 28,000.00 | |||
17-Oct | $ 17,900.00 | $ 45,900.00 | |||
15-Dec | $ 20,000.00 | $ 65,900.00 | |||
Deferred revenue | |||||
Date | Title | Debit | Credit | Debit | Credit |
30-Jul | $ 4,000.00 | $ 4,000.00 | |||
10-Aug | $ 3,000.00 | $ 7,000.00 | |||