In: Accounting
Balm Co. had 10,000 shares of common stock outstanding as of January 1. The following events occurred during the year:
4/1 Issued 3,000 shares of common stock.
7/1 Distributes 20% stock dividend
10/1 Purchases 4000 shares of stock for treasury
12/1 declares and distributes a 3 to 1 stock split.
What is the weighted average number of shares to be used for computing Earnings Per Share?
No. of shares increased (decreased) |
Cumulative no. of shares outstanding |
Period they remained outstanding |
Weighted Average no. of shares |
|
[A] |
[B = B + A] |
[C] |
[D = (B x C)/12 |
|
Beginning Balance |
10,000.00 |
10,000.00 |
3 months [1 Jan to 31 Mar] |
2,500.00 |
Issued on 1 April |
3,000.00 |
13,000.00 |
3 months [1 Apr to 30 June] |
3,250.00 |
Stock Dividend on 1 Jul |
2,600.00 |
15,600.00 |
3 months [1 Jul to 30 Sept] |
3,900.00 |
treasury Stock purchased on 1 Oct |
(4,000.00) |
11,600.00 |
2 months [1 Oct to 30 Nov] |
1,933.33 |
Stock Split on 1 Dec |
34,800.00 [11600 shares x 3/1] |
34,800.00 |
1 month [1 Dec to 31 Dec] |
2,900.00 |
Total no. of weighted average no. of shares to be used for computing EPS |
14,483.33 |
No. of shares increased (decreased) |
No. of months they remained outstanding |
Weighted Average no. of shares |
|
[A] |
[B = no. of months till 31 Dec] |
[C = (A x B)/12] |
|
Beginning Balance |
10,000.00 |
12 |
10,000.00 |
Issued on 1 April |
3,000.00 |
9 |
2,250.00 |
Stock Dividend on 1 Jul |
2,600.00 |
6 |
1,300.00 |
treasury Stock purchased on 1 Oct |
(4,000.00) |
3 |
(1,000.00) |
Stock Split on 1 Dec |
23,200.00 [ (11600 shares x 3/1) – 11600 shares] |
1 |
1,933.33 |
Total no. of weighted average no. of shares to be used for computing EPS |
14,483.33 |