Question

In: Finance

​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...

​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$130,000 and will generate free cash inflows of $ 18,000 per year for 12 years.

a. If the required rate of return is 7 ​percent, what is the​ project's NPV​?

b. If the required rate of return is 20 ​percent, what is the​ project's NPV​?

c. Would the project be accepted under part ​(a​) or ​(b​)?

d. What is the​ project's IRR​?

Solutions

Expert Solution

a)

NPV = Present value of cash inflows - present value of cash outflows

NPV = Annuity * [1 - 1 / (1 + r)n] / r - Initial investment

NPV = 18,000 * [1 - 1 / (1 + 0.07)12] / 0.07 - 130,000

NPV = 18,000 * [1 - 0.444012] / 0.07 - 130,000

NPV = 18,000 * 7.942686 - 130,000

NPV = $12,968.35

b)

NPV = Present value of cash inflows - present value of cash outflows

NPV = Annuity * [1 - 1 / (1 + r)n] / r - Initial investment

NPV = 18,000 * [1 - 1 / (1 + 0.2)12] / 0.2 - 130,000

NPV = 18,000 * [1 - 0.112157] / 0.2 - 130,000

NPV = 18,000 * 4.439217 - 130,000

NPV = -

$50,094.10

c)

Project under part A should be accepted as it has a positive NPV. Project under part B should not be accepted as it has a negative NPV.

d)

IRR is the rate of return that makes NPV equal to 0

NPV = 18,000 * [1 - 1 / (1 + R)12] / R - 130,000

Using trial and error method, i.e., after trying various values for R, let's try R as 8.83%

NPV = 18,000 * [1 - 1 / (1 + 0.0883)12] / 0.0883 - 130,000

NPV = 0

Therefore, IRR is 8.83%


Related Solutions

​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$150,000 and will generate free cash inflows of $ 18,500 per year for 13 years. a. If the required rate of return is 5 ​percent, what is the​ project's NPV​? b. If the required rate of return is 16 ​percent, what is the​ project's NPV​? c. Would the project...
(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$100,000 and will generate free cash inflows of $18,000 per year for 15 years. a. If the required rate of return is 5 ​percent, what is the​ project's NPV​? b. If the required rate of return is 20 percent, what is the​ project's NPV​? c. Would the project be...
Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping...
Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$ 110,000 and will generate free cash inflows of $ 19,000per year for 13 years. a. If the required rate of return is 8 ​percent, what is the​ project's NPV​? b. If the required rate of return is 18 ​percent, what is the​ project's NPV​? c. Would the project be accepted under part ​(a​) or ​(b​)?...
​(Net present value​ calculation) Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a...
​(Net present value​ calculation) Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$110,000 and will generate net cash inflows of ​$17,000 per year for 8 years. a. What is the​ project's NPV using a discount rate of 8 percent​? Should the project be​ accepted? Why or why​ not? b. What is the​ project's NPV using a discount rate of 17 ​percent? Should the project be​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$90,000 and will generate net cash inflows of $19,000 per year for 11 years. a.  What is the​ project's NPV using a discount rate of 8 percent​? Should the project be​ accepted? Why or why​ not? b.  What is the​ project's NPV using a discount rate of 16 ​percent? Should the project be​ accepted? Why or why​...
 Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
 Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$110,000 and will generate net cash inflows of ​$20,000 per year for 9 years. a.  What is the​ project's NPV using a discount rate of 88 percent​? Should the project be​ accepted? Why or why​ not? b.  What is the​ project's NPV using a discount rate of 1717 percent? Should the project be​ accepted? Why or why​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$105,000 and will generate net cash inflows of ​$17,000 per year for 9 years. a. What is the​ project's NPV using a discount rate of 7 percent​? Should the project be​ accepted? Why or why​ not? b. What is the​ project's NPV using a discount rate of 16 ​percent? Should the project be​ accepted? Why or why​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of $90,000 and will generate net cash inflows of $17,000 per year for 11 years. a.  If the discount rate is 8%, then the​ project's NPV is $________​ (Round to the nearest​ dollar.) The project (should not be/ Should be) accepted because the NPV is (negative/positive) and therefore (does not add/ adds) value to the firm. ​(Select the...
​(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a...
​(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$105,000 and will generate net cash inflows of ​$20,000 per year for 8 years. a.  If the discount rate is 7 ​percent, then the​ project's NPV is ​$______. ​(Round to the nearest​ dollar.) The project should be accepted because the NPV is (positive/negative) and therefore (adds/does not add) value to the firm.   b.  ...
(Net present value calculation) Big Steve's, makers of swizzle sticks, is considering the purchase of a...
(Net present value calculation) Big Steve's, makers of swizzle sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of $105 comma 000 and will generate net cash inflows of $21 comma 000 per year for 9 years. a. What is the project's NPV using a discount rate of 7 percent ? Should the project be accepted? Why or why not? b. What is the project's NPV using a discount rate of 14...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT