Question

In: Finance

​(Net present value​ calculation) Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a...

​(Net present value​ calculation) Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of

​$110,000 and will generate net cash inflows of ​$17,000 per year for 8 years.

a. What is the​ project's NPV using a discount rate of 8 percent​? Should the project be​ accepted? Why or why​ not?

b. What is the​ project's NPV using a discount rate of 17 ​percent? Should the project be​ accepted? Why or why​ not?

c. What is this​ project's internal rate of​ return? Should the project be​ accepted? Why or why​ not?

-----------------------------------------------------------------------------------------------------------------------------------------------------------------

a. If the discount rate is 8 ​percent, then the​ project's NPV is ​$(?). ​(Round to the nearest​ dollar.)

The project ▼ (should not be, should be) accepted because the NPV is ▼ (negative, positive) and therefore (does not add, adds)  value to the firm. 

b. If the discount rate is 17 ​percent, then the​ project's NPV is ​$(?). (Round to the nearest​ dollar.)

The project (should be, should not be) accepted because the NPV is (positive, negative) and therefore (does not add, adds) value to the firm. 

c. This​ project's internal rate of return is (?)​%​. (Round to two decimal​ places.)

If the​ project's required discount rate is 8​%, then the project (should be, should not be) ​accepted, because the IRR is (lower than, higher than) the required discount rate.  

If the​ project's required discount rate is 17​%, then the project (should not be, should be) ​accepted, because the IRR is (lower than, higher than) the required discount rate.  

Solutions

Expert Solution

NPV

NPV = Initial cash outlay + PV of all the cash inflows

PV of cash flow at time n = Cash flow at time n/ ((1+r)^n)

IRR

IRR is the interest rate at which NPV = 0

0 = -CF0 + (CF1/((1+IRR)^1)) + (CF2/((1+IRR)^2)) + (CF3/((1+IRR)^3)) + (CF4/((1+IRR)^4)) +...... + (CF8/((1+IRR)^8))

Initial cash flow = -​$110,000

Cash flow from year 1 to year 8 = $17,000

a) Discount rate = 8%

Years Cash Flows PV
0             (110,000)         (110,000.0)
1                  17,000              15,740.7
2                  17,000              14,574.8
3                  17,000              13,495.1
4                  17,000              12,495.5
5                  17,000              11,569.9
6                  17,000              10,712.9
7                  17,000                9,919.3
8                  17,000                9,184.6
Discount rate 8.00%
NPV         (12,307.14)

Project should not be accepted as the project's NPV is less than 0

b) Discount rate = 17%

Years Cash Flows PV
0             (110,000)         (110,000.0)
1                  17,000              14,529.9
2                  17,000              12,418.7
3                  17,000              10,614.3
4                  17,000                9,072.1
5                  17,000                7,753.9
6                  17,000                6,627.3
7                  17,000                5,664.3
8                  17,000                4,841.3
Discount rate 17.00%
NPV         (38,478.24)

Project should not be accepted as the project's NPV is less than 0

c) 0 = -110,000+ (17,000/((1+IRR)^1)) + (17,000/((1+IRR)^2)) + (17,000/((1+IRR)^3)) + (17,000/((1+IRR)^4)) +...... + (17,000/((1+IRR)^8))

Solving for IRR = 4.97%

Project should not be accepted as the project's IRR is less than 8% and 17%

-----------------------------------------------------------------------------------------------------------------------------------------------------------------

a. If the discount rate is 8 ​percent, then the​ project's NPV is ​$(12,307.14). ​(Round to the nearest​ dollar.)

The project should not be accepted because the NPV is negative and therefore does not add value to the firm. 

b. If the discount rate is 17 ​percent, then the​ project's NPV is ​$(38,478.24). (Round to the nearest​ dollar.)

The project should not be accepted because the NPV is negative and therefore does not add value to the firm.

c. This​ project's internal rate of return is 4.97​%​. (Round to two decimal​ places.)

If the​ project's required discount rate is 8​%, then the project should not be ​accepted, because the IRR is lower than the required discount rate.  

If the​ project's required discount rate is 17​%, then the project should not be ​accepted, because the IRR is lower than the required discount rate.  


Related Solutions

​(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a...
​(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$105,000 and will generate net cash inflows of ​$20,000 per year for 8 years. a.  If the discount rate is 7 ​percent, then the​ project's NPV is ​$______. ​(Round to the nearest​ dollar.) The project should be accepted because the NPV is (positive/negative) and therefore (adds/does not add) value to the firm.   b.  ...
(Net present value calculation) Big Steve's, makers of swizzle sticks, is considering the purchase of a...
(Net present value calculation) Big Steve's, makers of swizzle sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of $105 comma 000 and will generate net cash inflows of $21 comma 000 per year for 9 years. a. What is the project's NPV using a discount rate of 7 percent ? Should the project be accepted? Why or why not? b. What is the project's NPV using a discount rate of 14...
(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a...
(Net present value​ calculation)  Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$95,000 and will generate net cash inflows of ​$21,000 per year for 9 years. a.  What is the​ project's NPV using a discount rate of 8 percent​? Should the project be​ accepted? Why or why​ not? b.  What is the​ project's NPV using a discount rate of 16 ​percent? Should the project be​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$90,000 and will generate net cash inflows of $19,000 per year for 11 years. a.  What is the​ project's NPV using a discount rate of 8 percent​? Should the project be​ accepted? Why or why​ not? b.  What is the​ project's NPV using a discount rate of 16 ​percent? Should the project be​ accepted? Why or why​...
 Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
 Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$110,000 and will generate net cash inflows of ​$20,000 per year for 9 years. a.  What is the​ project's NPV using a discount rate of 88 percent​? Should the project be​ accepted? Why or why​ not? b.  What is the​ project's NPV using a discount rate of 1717 percent? Should the project be​ accepted? Why or why​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$105,000 and will generate net cash inflows of ​$17,000 per year for 9 years. a. What is the​ project's NPV using a discount rate of 7 percent​? Should the project be​ accepted? Why or why​ not? b. What is the​ project's NPV using a discount rate of 16 ​percent? Should the project be​ accepted? Why or why​...
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine....
Big​ Steve's, makers of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of $90,000 and will generate net cash inflows of $17,000 per year for 11 years. a.  If the discount rate is 8%, then the​ project's NPV is $________​ (Round to the nearest​ dollar.) The project (should not be/ Should be) accepted because the NPV is (negative/positive) and therefore (does not add/ adds) value to the firm. ​(Select the...
Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping...
Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$ 110,000 and will generate free cash inflows of $ 19,000per year for 13 years. a. If the required rate of return is 8 ​percent, what is the​ project's NPV​? b. If the required rate of return is 18 ​percent, what is the​ project's NPV​? c. Would the project be accepted under part ​(a​) or ​(b​)?...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$130,000 and will generate free cash inflows of $ 18,000 per year for 12 years. a. If the required rate of return is 7 ​percent, what is the​ project's NPV​? b. If the required rate of return is 20 ​percent, what is the​ project's NPV​? c. Would the project...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering...
​(NPV with varying required rates of return​) Big​ Steve's, a maker of swizzle​ sticks, is considering the purchase of a new plastic stamping machine. This investment requires an initial outlay of ​$150,000 and will generate free cash inflows of $ 18,500 per year for 13 years. a. If the required rate of return is 5 ​percent, what is the​ project's NPV​? b. If the required rate of return is 16 ​percent, what is the​ project's NPV​? c. Would the project...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT