In: Accounting
Elite HouseSitter, a HouseKeeping service, started the preparation of its adjusted trial balance as follows:
Elite HouseSitter
Preparation of adjusted trial balance
as at 30 June 2020
During the 12 months ended 30 June 2015, Elite HouseSitter:
Required:
ELITE HOUSESITTER |
||||||
Preparation of adjusted trial balance |
||||||
as at 30 June 2020 |
||||||
Account |
Trial balance $ |
Adjustments $ |
Adjusted trial balance $ |
|||
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
|
Cash |
700.00 |
|||||
Supplies |
3 000.00 |
|||||
Prepaid insurance |
800.00 |
|||||
Equipment |
29 000.00 |
|||||
Accumulated depreciation |
7 000.00 |
|||||
Accounts payable |
2 800.00 |
|||||
Salary payable |
||||||
Unearned service revenue |
500.00 |
|||||
Molly, capital |
7 200.00 |
|||||
Molly, drawings |
3 000.00 |
|||||
Service revenue |
25 000.00 |
|||||
Salary expense |
6 000.00 |
|||||
Supplies expense |
||||||
Depreciation expense |
||||||
Insurance expense |
||||||
Totals |
42 500.00 |
42 500.00 |
Journal |
||||
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
ELITE HOUSESITTER | ||||||
Preparation of adjusted trial balance as at 30 June 2020 | ||||||
Account | Trial balance | Adjustments | Adjusted trial balance | |||
$ | $ | $ | $ | $ | $ | |
Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | 700.00 | 700.00 | - | |||
Supplies | 3,000.00 | 1,800.00 | 1,200.00 | |||
Prepaid insurance | 800.00 | 620.00 | 180.00 | |||
Equipment | 29,000.00 | 29,000.00 | - | |||
Accumulated depreciation | 7,000.00 | 460.00 | - | 7,460.00 | ||
Accounts payable | 2,800.00 | - | 2,800.00 | |||
Salary payable | 500.00 | 310.00 | - | 810.00 | ||
Unearned service revenue | 360.00 | 360.00 | - | |||
Molly, capital | 7,200.00 | - | 7,200.00 | |||
Molly, drawings | 3,000.00 | 3,000.00 | - | |||
Service revenue | 25,000.00 | 360.00 | - | 25,360.00 | ||
Salary expense | 6,000.00 | 310.00 | 6,310.00 | - | ||
Supplies expense | 1,800.00 | 1,800.00 | - | |||
Depreciation expense | 460.00 | 460.00 | - | |||
Insurance expense | 620.00 | 620.00 | - | |||
Totals | 42,500.00 | 42,500.00 | 3,550.00 | 3,550.00 | 43,630.00 | 43,630.00 |
Journal | ||||
DATE | ACCOUNTS AND EXPLANATIONS | POST. | DEBIT | CREDIT |
REF. | ||||
$ | $ | |||
30.6.2015 | Supplies expenses A/c | 1,800.00 | ||
To Supplies A/c | 1,800.00 | |||
( Recorded supplies used during the year ) | ||||
30.6.2015 | Insurance A/c | 620.00 | ||
To Prepaid Insurance | 620.00 | |||
(Recorded prepaid insurance used during year ) | ||||
30.6.2015 | Depreciation expense | 460.00 | ||
Accumulated Depreciation | 460.00 | |||
( Deprecaition charged for the year on equipment recorded ) | ||||
30.6.2015 | Salary Expenses | 310.00 | ||
Salary payable | 310.00 | |||
( Salary unpaid during the year recorded) | ||||
30.6.2015 | Unearned service revenue | 360.00 | ||
Service Revenue | 360.00 | |||
( Recorded unearned service revenue) | ||||